Orient Cement Intrinsic Value

ORIENTCEM • Construction
Current Stock Price
₹164.22
Primary Intrinsic Value
₹178.80
Market Cap
₹344.9 Cr
+100.0% Upside
Median Value
₹328.44
Value Range
₹49 - ₹493
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTCEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹178.80 ₹143.04 - ₹214.56 +8.9% EPS: ₹14.90, Sector P/E: 12x
Book Value Method asset ₹410.55 ₹369.50 - ₹451.61 +150.0% Book Value/Share: ₹860.95, P/B: 1.0x
Revenue Multiple Method revenue ₹328.44 ₹295.60 - ₹361.28 +100.0% Revenue/Share: ₹1430.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹328.44 ₹295.60 - ₹361.28 +100.0% EBITDA: ₹533.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹410.55 ₹328.44 - ₹492.66 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹49.27 ₹44.34 - ₹54.20 -70.0% EPS Growth: 3.8%, Fair P/E: 3.0x
Growth Adjusted P/E growth ₹120.61 ₹108.55 - ₹132.67 -26.6% Revenue Growth: 2.4%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹328.44 ₹295.60 - ₹361.28 +100.0% ROE: 17.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹492.66 ₹443.39 - ₹541.93 +200.0% EPS: ₹14.90, BVPS: ₹860.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTCEM share price latest .

Valuation Comparison Chart

ORIENTCEM Intrinsic Value Analysis

What is the intrinsic value of ORIENTCEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Cement (ORIENTCEM) is ₹328.44 (median value). With the current market price of ₹164.22, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹49.27 to ₹492.66, indicating ₹49.27 - ₹492.66.

Is ORIENTCEM undervalued or overvalued?

Based on our multi-method analysis, Orient Cement (ORIENTCEM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.48 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹205 Cr ₹157 Cr Positive Free Cash Flow 8/10
March 2024 ₹426 Cr ₹384 Cr Positive Free Cash Flow 8/10
March 2023 ₹111 Cr ₹51 Cr Positive Free Cash Flow 7/10
March 2022 ₹524 Cr ₹524 Cr Positive Free Cash Flow 8/10
March 2021 ₹714 Cr ₹633 Cr Positive Free Cash Flow 8/10