Orient Beverages Intrinsic Value
Orient Beverages (ORIBEVER) median intrinsic value is ₹178.72 from 9 valuation models (range ₹87–₹525), vs current price ₹210.05 — -14.9% downside (Trading Above Median Value), margin of safety -17.5%. Browse ORIBEVER annual financials for revenue, profit, balance sheet and cash flow data.
ORIBEVER Valuation Methods Summary — DCF, Graham Number & P/E
Orient Beverages intrinsic value across 9 models vs current price ₹210.05 — upside/downside and value range per method. Also explore ORIBEVER share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹162.24 | ₹129.79 - ₹194.69 | -22.8% | EPS: ₹13.52, Sector P/E: 12x |
| Book Value Method | asset | ₹105.00 | ₹94.50 - ₹115.50 | -50.0% | Book Value/Share: ₹105.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹420.10 | ₹378.09 - ₹462.11 | +100.0% | Revenue/Share: ₹880.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹420.10 | ₹378.09 - ₹462.11 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹525.12 | ₹420.10 - ₹630.14 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹86.53 | ₹77.88 - ₹95.18 | -58.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹111.40 | ₹100.26 - ₹122.54 | -47.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹280.00 | ₹252.00 - ₹308.00 | +33.3% | ROE: 19.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹178.72 | ₹160.85 - ₹196.59 | -14.9% | EPS: ₹13.52, BVPS: ₹105.00 |
ORIBEVER Intrinsic Value vs Market Price — All Valuation Models
Orient Beverages fair value range ₹87–₹525 vs current market price ₹210.05 across 9 valuation models. For current market price and key ratios, visit Orient Beverages share price today.
ORIBEVER Intrinsic Value Analysis — Undervalued or Overvalued?
Orient Beverages median intrinsic value ₹178.72, current price ₹210.05 — Trading Above Median Value by 14.9%, margin of safety -17.5%.
What is the intrinsic value of ORIBEVER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Beverages (ORIBEVER) is ₹178.72 (median value). With the current market price of ₹210.05, this represents a -14.9% variance from our estimated fair value.
The valuation range spans from ₹86.53 to ₹525.12, indicating ₹86.53 - ₹525.12.
Is ORIBEVER undervalued or overvalued?
Based on our multi-method analysis, Orient Beverages (ORIBEVER) appears to be trading above median value by approximately 14.9%.
ORIBEVER Financial Health — Key Ratios vs Industry Benchmarks
Orient Beverages financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.33x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ORIBEVER Cash Flow Quality — Operating & Free Cash Flow
Orient Beverages operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹15 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹6 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |