Orient Ceratech Intrinsic Value

ORIENTCER • Industrial Products
Current Stock Price
₹46.94
Primary Intrinsic Value
₹30.24
Market Cap
₹56.3 Cr
+100.0% Upside
Median Value
₹93.88
Value Range
₹16 - ₹117
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTCER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.24 ₹24.19 - ₹36.29 -35.6% EPS: ₹2.52, Sector P/E: 12x
Book Value Method asset ₹117.35 ₹105.61 - ₹129.09 +150.0% Book Value/Share: ₹235.83, P/B: 1.0x
Revenue Multiple Method revenue ₹93.88 ₹84.49 - ₹103.27 +100.0% Revenue/Share: ₹383.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹93.88 ₹84.49 - ₹103.27 +100.0% EBITDA: ₹60.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹117.35 ₹93.88 - ₹140.82 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹16.13 ₹14.52 - ₹17.74 -65.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.76 ₹18.68 - ₹22.84 -55.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹93.88 ₹84.49 - ₹103.27 +100.0% ROE: 11.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹115.64 ₹104.08 - ₹127.20 +146.4% EPS: ₹2.52, BVPS: ₹235.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTCER share price latest .

Valuation Comparison Chart

ORIENTCER Intrinsic Value Analysis

What is the intrinsic value of ORIENTCER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Ceratech (ORIENTCER) is ₹93.88 (median value). With the current market price of ₹46.94, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹16.13 to ₹117.35, indicating ₹16.13 - ₹117.35.

Is ORIENTCER undervalued or overvalued?

Based on our multi-method analysis, Orient Ceratech (ORIENTCER) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.72 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.48 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.10x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹21 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2024 ₹-15 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2023 ₹44 Cr ₹38 Cr Positive Free Cash Flow 8/10
March 2022 ₹32 Cr ₹15 Cr Positive Free Cash Flow 7/10