Organic Coatings Intrinsic Value

ORGCOAT • Chemicals
Current Stock Price
₹28.27
Primary Intrinsic Value
₹5.65
Market Cap
₹28.3 Cr
-60.0% Downside
Median Value
₹11.31
Value Range
₹6 - ₹18
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ORGCOAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.65 ₹5.09 - ₹6.22 -80.0% Book Value/Share: ₹3.00, P/B: 1.0x
Revenue Multiple Method revenue ₹17.60 ₹15.84 - ₹19.36 -37.7% Revenue/Share: ₹22.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹11.31 ₹9.05 - ₹13.57 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORGCOAT share price latest .

Valuation Comparison Chart

ORGCOAT Intrinsic Value Analysis

What is the intrinsic value of ORGCOAT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Organic Coatings (ORGCOAT) is ₹11.31 (median value). With the current market price of ₹28.27, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹5.65 to ₹17.60, indicating ₹5.65 - ₹17.60.

Is ORGCOAT undervalued or overvalued?

Based on our multi-method analysis, Organic Coatings (ORGCOAT) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.80 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 6.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -100.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10