Orchid Pharma Intrinsic Value

ORCHPHARMA • Healthcare
Current Stock Price
₹512.10
Primary Intrinsic Value
₹496.86
Market Cap
₹2612 Cr
-37.5% Downside
Median Value
₹320.00
Value Range
₹205 - ₹497
Assessment
Trading Above Calculated Value
Safety Margin
-60.0%

ORCHPHARMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹496.86 ₹447.17 - ₹546.55 -3.0% Book Value/Share: ₹248.43, P/B: 2.0x
Revenue Multiple Method revenue ₹320.00 ₹288.00 - ₹352.00 -37.5% Revenue/Share: ₹160.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹204.84 ₹184.36 - ₹225.32 -60.0% EBITDA: ₹36.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹204.84 ₹163.87 - ₹245.81 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORCHPHARMA share price latest .

Valuation Comparison Chart

ORCHPHARMA Intrinsic Value Analysis

What is the intrinsic value of ORCHPHARMA?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Orchid Pharma (ORCHPHARMA) is ₹320.00 (median value). With the current market price of ₹512.10, this represents a -37.5% variance from our estimated fair value.

The valuation range spans from ₹204.84 to ₹496.86, indicating ₹204.84 - ₹496.86.

Is ORCHPHARMA undervalued or overvalued?

Based on our multi-method analysis, Orchid Pharma (ORCHPHARMA) appears to be trading above calculated value by approximately 37.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.98 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -1.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹19 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2024 ₹126 Cr ₹-30 Cr Positive Operating Cash Flow 6/10
March 2023 ₹18 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹93 Cr ₹93 Cr Positive Free Cash Flow 8/10
March 2021 ₹24 Cr ₹24 Cr Positive Free Cash Flow 8/10