Orbit Exports Intrinsic Value

ORBTEXP • Textiles
Current Stock Price
₹181.85
Primary Intrinsic Value
₹181.92
Market Cap
₹491.0 Cr
-31.3% Downside
Median Value
₹124.92
Value Range
₹75 - ₹186
Assessment
Trading Above Calculated Value
Safety Margin
-45.6%

ORBTEXP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹181.92 ₹145.54 - ₹218.30 +0.0% EPS: ₹15.16, Sector P/E: 12x
Book Value Method asset ₹101.11 ₹91.00 - ₹111.22 -44.4% Book Value/Share: ₹101.11, P/B: 1.0x
Revenue Multiple Method revenue ₹74.67 ₹67.20 - ₹82.14 -58.9% Revenue/Share: ₹93.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹136.41 ₹122.77 - ₹150.05 -25.0% EBITDA: ₹64.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹105.29 ₹84.23 - ₹126.35 -42.1% CF Growth: 2.3%, Discount: 15%
PEG Ratio Method growth ₹97.02 ₹87.32 - ₹106.72 -46.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹124.92 ₹112.43 - ₹137.41 -31.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹177.78 ₹160.00 - ₹195.56 -2.2% ROE: 14.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹185.71 ₹167.14 - ₹204.28 +2.1% EPS: ₹15.16, BVPS: ₹101.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORBTEXP share price latest .

Valuation Comparison Chart

ORBTEXP Intrinsic Value Analysis

What is the intrinsic value of ORBTEXP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orbit Exports (ORBTEXP) is ₹124.92 (median value). With the current market price of ₹181.85, this represents a -31.3% variance from our estimated fair value.

The valuation range spans from ₹74.67 to ₹185.71, indicating ₹74.67 - ₹185.71.

Is ORBTEXP undervalued or overvalued?

Based on our multi-method analysis, Orbit Exports (ORBTEXP) appears to be trading above calculated value by approximately 31.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.76x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹34 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2024 ₹42 Cr ₹38 Cr Positive Free Cash Flow 8/10
March 2023 ₹49 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2022 ₹16 Cr ₹-5 Cr Positive Operating Cash Flow 6/10
March 2021 ₹31 Cr ₹17 Cr Positive Free Cash Flow 8/10