OnMobile Global Intrinsic Value
ONMOBILE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹26.88 | ₹21.50 - ₹32.26 | -52.6% | EPS: ₹2.24, Sector P/E: 12x |
| Book Value Method | asset | ₹58.87 | ₹52.98 - ₹64.76 | +3.8% | Book Value/Share: ₹58.87, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹41.66 | ₹37.49 - ₹45.83 | -26.6% | Revenue/Share: ₹52.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.59 | ₹32.93 - ₹40.25 | -35.5% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹33.28 | ₹26.62 - ₹39.94 | -41.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹17.02 | ₹15.32 - ₹18.72 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.46 | ₹16.61 - ₹20.31 | -67.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹54.47 | ₹49.02 - ₹59.92 | -4.0% | EPS: ₹2.24, BVPS: ₹58.87 |
Want to compare with current market value? Check ONMOBILE share price latest .
Valuation Comparison Chart
ONMOBILE Intrinsic Value Analysis
What is the intrinsic value of ONMOBILE?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of OnMobile Global (ONMOBILE) is ₹36.59 (median value). With the current market price of ₹56.72, this represents a -35.5% variance from our estimated fair value.
The valuation range spans from ₹17.02 to ₹58.87, indicating ₹17.02 - ₹58.87.
Is ONMOBILE undervalued or overvalued?
Based on our multi-method analysis, OnMobile Global (ONMOBILE) appears to be trading above calculated value by approximately 35.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 23.83 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.39 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.63x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for OnMobile Global
Additional stock information and data for ONMOBILE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-24 Cr | ₹-40 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹38 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹44 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-24 Cr | ₹-24 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹39 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |