OnMobile Global Intrinsic Value

ONMOBILE • Telecom
Current Stock Price
₹48.92
Primary Intrinsic Value
₹26.88
Market Cap
₹518.6 Cr
-16.7% Downside
Median Value
₹40.75
Value Range
₹15 - ₹59
Assessment
Trading Above Median Value
Safety Margin
-20.0%

ONMOBILE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.88 ₹21.50 - ₹32.26 -45.1% EPS: ₹2.24, Sector P/E: 12x
Book Value Method asset ₹58.87 ₹52.98 - ₹64.76 +20.3% Book Value/Share: ₹58.87, P/B: 1.0x
Revenue Multiple Method revenue ₹41.66 ₹37.49 - ₹45.83 -14.8% Revenue/Share: ₹52.08, P/S: 0.8x
EBITDA Multiple Method earnings ₹40.75 ₹36.68 - ₹44.83 -16.7% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹33.28 ₹26.62 - ₹39.94 -32.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.68 ₹13.21 - ₹16.15 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.46 ₹16.61 - ₹20.31 -62.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹54.47 ₹49.02 - ₹59.92 +11.3% EPS: ₹2.24, BVPS: ₹58.87
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ONMOBILE share price latest .

Valuation Comparison Chart

ONMOBILE Intrinsic Value Analysis

What is the intrinsic value of ONMOBILE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of OnMobile Global (ONMOBILE) is ₹40.75 (median value). With the current market price of ₹48.92, this represents a -16.7% variance from our estimated fair value.

The valuation range spans from ₹14.68 to ₹58.87, indicating ₹14.68 - ₹58.87.

Is ONMOBILE undervalued or overvalued?

Based on our multi-method analysis, OnMobile Global (ONMOBILE) appears to be trading above median value by approximately 16.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 23.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-24 Cr ₹-40 Cr Negative Cash Flow 3/10
March 2024 ₹38 Cr ₹13 Cr Positive Free Cash Flow 7/10
March 2023 ₹44 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2022 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2021 ₹39 Cr ₹32 Cr Positive Free Cash Flow 8/10