One Mobikwik Systems Intrinsic Value

MOBIKWIK • Financial Services
Current Stock Price
₹170.06
Primary Intrinsic Value
₹294.50
Market Cap
₹272.1 Cr
+100.0% Upside
Median Value
₹340.12
Value Range
₹295 - ₹340
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MOBIKWIK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹294.50 ₹265.05 - ₹323.95 +73.2% Book Value/Share: ₹368.12, P/B: 0.8x
Revenue Multiple Method revenue ₹340.12 ₹306.11 - ₹374.13 +100.0% Revenue/Share: ₹697.50, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

MOBIKWIK Intrinsic Value Analysis

What is the intrinsic value of MOBIKWIK?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of One Mobikwik Systems (MOBIKWIK) is ₹340.12 (median value). With the current market price of ₹170.06, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹294.50 to ₹340.12, indicating ₹294.50 - ₹340.12.

Is MOBIKWIK undervalued or overvalued?

Based on our multi-method analysis, One Mobikwik Systems (MOBIKWIK) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 66.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -19.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -10.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.82x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-68 Cr ₹-225 Cr Negative Cash Flow 3/10
March 2024 ₹-22 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹27 Cr ₹27 Cr Positive Free Cash Flow 8/10
March 2022 ₹-321 Cr ₹-364 Cr Negative Cash Flow 3/10
March 2021 ₹-35 Cr ₹-35 Cr Negative Cash Flow 3/10