Omnitex Industries India Intrinsic Value

OMNITEX • Textiles
Current Stock Price
₹561.00
Primary Intrinsic Value
₹168.30
Market Cap
₹224.4 Cr
-70.0% Downside
Median Value
₹168.30
Value Range
₹168 - ₹440
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

OMNITEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹168.30 ₹134.64 - ₹201.96 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹440.00 ₹396.00 - ₹484.00 -21.6% Book Value/Share: ₹440.00, P/B: 1.0x
Revenue Multiple Method revenue ₹168.30 ₹151.47 - ₹185.13 -70.0% Revenue/Share: ₹15.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹224.40 ₹201.96 - ₹246.84 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹168.30 ₹151.47 - ₹185.13 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹168.30 ₹151.47 - ₹185.13 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹168.30 ₹151.47 - ₹185.13 -70.0% EPS: ₹0.60, BVPS: ₹440.00
Dividend Yield Method dividend ₹228.57 ₹205.71 - ₹251.43 -59.3% DPS: ₹8.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OMNITEX share price latest .

Valuation Comparison Chart

OMNITEX Intrinsic Value Analysis

What is the intrinsic value of OMNITEX?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Omnitex Industries India (OMNITEX) is ₹168.30 (median value). With the current market price of ₹561.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹168.30 to ₹440.00, indicating ₹168.30 - ₹440.00.

Is OMNITEX undervalued or overvalued?

Based on our multi-method analysis, Omnitex Industries India (OMNITEX) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -516.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-28 Cr ₹-28 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10