Omega Interactive Technologies Intrinsic Value

OMEGAIN • Information Technology
Current Stock Price
₹447.95
Primary Intrinsic Value
₹300.00
Market Cap
₹89.6 Cr
-50.9% Downside
Median Value
₹220.00
Value Range
₹110 - ₹400
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

OMEGAIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹300.00 ₹240.00 - ₹360.00 -33.0% EPS: ₹25.00, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 -75.4% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹168.00 ₹151.20 - ₹184.80 -62.5% Revenue/Share: ₹210.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹179.18 ₹161.26 - ₹197.10 -60.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹400.00 ₹360.00 - ₹440.00 -10.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹206.00 ₹185.40 - ₹226.60 -54.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹400.00 ₹360.00 - ₹440.00 -10.7% ROE: 22.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹220.00 ₹198.00 - ₹242.00 -50.9% EPS: ₹25.00, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OMEGAIN share price latest .

Valuation Comparison Chart

OMEGAIN Intrinsic Value Analysis

What is the intrinsic value of OMEGAIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Omega Interactive Technologies (OMEGAIN) is ₹220.00 (median value). With the current market price of ₹447.95, this represents a -50.9% variance from our estimated fair value.

The valuation range spans from ₹110.00 to ₹400.00, indicating ₹110.00 - ₹400.00.

Is OMEGAIN undervalued or overvalued?

Based on our multi-method analysis, Omega Interactive Technologies (OMEGAIN) appears to be trading above calculated value by approximately 50.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.24x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹-21 Cr ₹-21 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10