Om Infra Intrinsic Value
OMINFRAL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.12 | ₹26.50 - ₹39.74 | -62.8% | EPS: ₹2.76, Sector P/E: 12x |
| Book Value Method | asset | ₹222.73 | ₹200.46 - ₹245.00 | +150.0% | Book Value/Share: ₹792.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹178.18 | ₹160.36 - ₹196.00 | +100.0% | Revenue/Share: ₹500.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹177.95 | ₹160.16 - ₹195.75 | +99.7% | EBITDA: ₹32.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹55.70 | ₹44.56 - ₹66.84 | -37.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹26.73 | ₹24.06 - ₹29.40 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.73 | ₹24.06 - ₹29.40 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹221.77 | ₹199.59 - ₹243.95 | +148.9% | EPS: ₹2.76, BVPS: ₹792.00 |
Want to compare with current market value? Check OMINFRAL share price latest .
Valuation Comparison Chart
OMINFRAL Intrinsic Value Analysis
What is the intrinsic value of OMINFRAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Om Infra (OMINFRAL) is ₹177.95 (median value). With the current market price of ₹89.09, this represents a +99.7% variance from our estimated fair value.
The valuation range spans from ₹26.73 to ₹222.73, indicating ₹26.73 - ₹222.73.
Is OMINFRAL undervalued or overvalued?
Based on our multi-method analysis, Om Infra (OMINFRAL) appears to be trading below calculated value by approximately 99.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.80 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Om Infra
Additional stock information and data for OMINFRAL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹83 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹-118 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |