Olectra Greentech Intrinsic Value

OLECTRA • Automobiles
Current Stock Price
₹1026.05
Primary Intrinsic Value
₹307.81
Market Cap
₹3386 Cr
-60.0% Downside
Median Value
₹410.42
Value Range
₹308 - ₹832
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

OLECTRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹307.81 ₹246.25 - ₹369.37 -70.0% EPS: ₹24.16, Sector P/E: 12x
Book Value Method asset ₹319.09 ₹287.18 - ₹351.00 -68.9% Book Value/Share: ₹319.09, P/B: 1.0x
Revenue Multiple Method revenue ₹640.97 ₹576.87 - ₹705.07 -37.5% Revenue/Share: ₹801.21, P/S: 0.8x
EBITDA Multiple Method earnings ₹676.36 ₹608.72 - ₹744.00 -34.1% EBITDA: ₹372.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹410.42 ₹328.34 - ₹492.50 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹307.81 ₹277.03 - ₹338.59 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹307.81 ₹277.03 - ₹338.59 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹831.52 ₹748.37 - ₹914.67 -19.0% ROE: 18.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹416.48 ₹374.83 - ₹458.13 -59.4% EPS: ₹24.16, BVPS: ₹319.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

OLECTRA Intrinsic Value Analysis

What is the intrinsic value of OLECTRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Olectra Greentech (OLECTRA) is ₹410.42 (median value). With the current market price of ₹1026.05, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹307.81 to ₹831.52, indicating ₹307.81 - ₹831.52.

Is OLECTRA undervalued or overvalued?

Based on our multi-method analysis, Olectra Greentech (OLECTRA) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 18.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹141 Cr ₹29 Cr Positive Free Cash Flow 7/10
March 2024 ₹143 Cr ₹100 Cr Positive Free Cash Flow 8/10
March 2023 ₹-10 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2022 ₹121 Cr ₹39 Cr Positive Free Cash Flow 7/10
March 2021 ₹209 Cr ₹121 Cr Positive Free Cash Flow 8/10