Ok Play Intrinsic Value
OKPLA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹19.30 | ₹17.37 - ₹21.23 | +150.0% | Book Value/Share: ₹44.17, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹15.44 | ₹13.90 - ₹16.98 | +100.0% | Revenue/Share: ₹43.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹15.44 | ₹13.90 - ₹16.98 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹19.30 | ₹15.44 - ₹23.16 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check OKPLA share price latest .
Valuation Comparison Chart
OKPLA Intrinsic Value Analysis
What is the intrinsic value of OKPLA?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Ok Play (OKPLA) is ₹19.30 (median value). With the current market price of ₹7.72, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹15.44 to ₹19.30, indicating ₹15.44 - ₹19.30.
Is OKPLA undervalued or overvalued?
Based on our multi-method analysis, Ok Play (OKPLA) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.37 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Ok Play
Additional stock information and data for OKPLA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹11 Cr | ₹-5 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹20 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹30 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |