Oil & Natural Gas Corporation Intrinsic Value

ONGC • Oil & Gas
Current Stock Price
₹239.06
Primary Intrinsic Value
₹411.84
Market Cap
₹1503.7K Cr
+100.0% Upside
Median Value
₹478.12
Value Range
₹220 - ₹678
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ONGC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹411.84 ₹329.47 - ₹494.21 +72.3% EPS: ₹34.32, Sector P/E: 12x
Book Value Method asset ₹594.97 ₹535.47 - ₹654.47 +148.9% Book Value/Share: ₹594.97, P/B: 1.0x
Revenue Multiple Method revenue ₹478.12 ₹430.31 - ₹525.93 +100.0% Revenue/Share: ₹1026.13, P/S: 0.8x
EBITDA Multiple Method earnings ₹478.12 ₹430.31 - ₹525.93 +100.0% EBITDA: ₹119876.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹597.65 ₹478.12 - ₹717.18 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹219.65 ₹197.69 - ₹241.62 -8.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹282.80 ₹254.52 - ₹311.08 +18.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹478.12 ₹430.31 - ₹525.93 +100.0% ROE: 13.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹677.82 ₹610.04 - ₹745.60 +183.5% EPS: ₹34.32, BVPS: ₹594.97
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ONGC share price latest .

Valuation Comparison Chart

ONGC Intrinsic Value Analysis

What is the intrinsic value of ONGC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Oil & Natural Gas Corporation (ONGC) is ₹478.12 (median value). With the current market price of ₹239.06, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹219.65 to ₹677.82, indicating ₹219.65 - ₹677.82.

Is ONGC undervalued or overvalued?

Based on our multi-method analysis, Oil & Natural Gas Corporation (ONGC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.62 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.85x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹90,868 Cr ₹69,418 Cr Positive Free Cash Flow 8/10
March 2024 ₹98,847 Cr ₹70,136 Cr Positive Free Cash Flow 8/10
March 2023 ₹84,211 Cr ₹47,812 Cr Positive Free Cash Flow 8/10
March 2022 ₹78,248 Cr ₹57,650 Cr Positive Free Cash Flow 8/10
March 2021 ₹47,185 Cr ₹27,615 Cr Positive Free Cash Flow 8/10