Odyssey Technologies Fair Value

Average Fair Value
₹46.2
Current Market Price: ₹40.67
+13.59% Price Difference

Odyssey Technologies (ODYSSEY) average fair value is ₹46.2 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹40.67 (+13.59%), fair value range ₹1.82–₹200.6. Browse ODYSSEY income statement for revenue, profit, balance sheet and cash flow data.

Fair Value Analysis Export

ODYSSEY Fair Value vs Current Price — Valuation Summary

ODYSSEY average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Odyssey Technologies screener.

Average Fair Value
₹46.2
Current Market Price
₹40.67
Price Difference
₹5.53
Percentage Difference
+13.59%
Fair Value Range
₹1.82 - ₹200.6
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹0.28
Sector Avg P/E 21.66
Historical Avg P/E N/A
Average Fair Value
₹5.29

P/B Based Valuation

Book Value/Share ₹36.88
Sector Avg P/B 9.38
Historical Avg P/B N/A
Average Fair Value
₹200.6

Price-to-Sales Valuation

Revenue/Share ₹0.61
Sector Avg P/S 3.0
Fair Value
₹1.82

Asset-Based Valuation

Book Value/Share ₹36.88
Liquidation Value/Share ₹28.0
Fair Value
₹36.88

Benjamin Graham Number

Current EPS ₹0.28
Book Value/Share ₹36.88
Graham Multiplier 22.5
Current P/E 18.0
Graham Criteria 1/3
Graham Number
₹15.24
Criteria Met: P/B ≤ 1.5

Discounted Cash Flow (DCF)

Current FCF ₹4.0 Cr
FCF Growth Rate -13.06%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹28.59 Cr
DCF Fair Value
₹17.36

ODYSSEY Fair Value Analysis — Data Sources & Coverage

Odyssey Technologies financial data sources, valuation methods applied and sector benchmarks used — 2010 financial year. Read Odyssey Technologies dividend policy for the complete payout history and dividend yield track record.

Methods Used
6
Data Year
2010
Sector
Information Technology

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is 16 years old (2010).

ODYSSEY vs Information Technology Sector Peers — P/E, P/B & Market Cap

Odyssey Technologies P/E ratio, P/B ratio and market capitalisation vs Information Technology sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Excelsoft Technologies EXCELSOFT 19.16 1.55 ₹882
Aion Tech Solutions GOLDTECH -32.5 0.8 ₹235
Infinity Infoway INFINITY 37.34 6.96 ₹291
Wipro WIPRO 12.4 1.87 ₹165,231
Covance Softsol COVANCE 8.06 1.94 ₹325

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.