OCCL Intrinsic Value

OCCLLTD • Chemicals
Current Stock Price
₹87.47
Primary Intrinsic Value
₹88.80
Market Cap
₹87.5 Cr
+100.0% Upside
Median Value
₹174.94
Value Range
₹47 - ₹257
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OCCLLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹88.80 ₹71.04 - ₹106.56 +1.5% EPS: ₹7.40, Sector P/E: 12x
Book Value Method asset ₹218.68 ₹196.81 - ₹240.55 +150.0% Book Value/Share: ₹396.00, P/B: 1.0x
Revenue Multiple Method revenue ₹174.94 ₹157.45 - ₹192.43 +100.0% Revenue/Share: ₹467.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹174.94 ₹157.45 - ₹192.43 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹47.36 ₹42.62 - ₹52.10 -45.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹60.98 ₹54.88 - ₹67.08 -30.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹174.94 ₹157.45 - ₹192.43 +100.0% ROE: 9.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹256.78 ₹231.10 - ₹282.46 +193.6% EPS: ₹7.40, BVPS: ₹396.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

OCCLLTD Intrinsic Value Analysis

What is the intrinsic value of OCCLLTD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of OCCL (OCCLLTD) is ₹174.94 (median value). With the current market price of ₹87.47, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹47.36 to ₹256.78, indicating ₹47.36 - ₹256.78.

Is OCCLLTD undervalued or overvalued?

Based on our multi-method analysis, OCCL (OCCLLTD) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.31 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.87x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹70 Cr ₹70 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10