NDL Ventures Complete Financial Statements

NDLVENTURE • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2022 - 2015

Complete Financial Data Export

Export complete financial statements for NDL Ventures (NDLVENTURE). Downloads include all available records across all periods. For market performance, see the NDLVENTURE stock price today .

Profitability Ratios

Net Profit Margin -16.97% 2022 data
EBITDA Margin 21.03% 2022 data
Operating Margin 12.00% 2022 data
Return on Assets -2.27% 2022 data
Return on Equity -9.16% 2022 data

Balance Sheet Ratios

Current Ratio 0.90 2022 data
Debt to Equity 4.03 2022 data
Equity Ratio 24.80% 2022 data
Asset Turnover 0.13 2022 data

Year-over-Year Growth Analysis

Comparing Sept 2021 vs Sept 2022
Revenue Growth
-2.5%
Year-over-Year
Net Profit Growth
-70.4%
Year-over-Year
EBITDA Growth
+9.6%
Year-over-Year
Expense Growth
-4.4%
Year-over-Year
Assets Growth
+7.8%
Year-over-Year
Equity Growth
+127.1%
Year-over-Year
Liabilities Growth
+7.8%
Year-over-Year
Operating Cash Flow Growth
-116.2%
Year-over-Year
Investing Cash Flow Growth
-1788.9%
Year-over-Year
Financing Cash Flow Growth
+203.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2022 Mar 2022 Jun 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 271 345 279 278 278 267 264 236 227 235 261 383 231 229 338 153 176 169
Expenses 215 244 226 225 210 215 212 184 393 185 197 225 169 247 220 301 134 245
EBITDA 57 101 54 52 68 52 52 52 -166 51 64 157 62 -18 118 -147 42 -76
Operating Profit Margin % 12.00% 22.00% 5.00% 17.00% 21.00% 13.00% 15.00% 20.00% -82.00% 19.00% 21.00% 12.00% 9.00% -11.00% 26.00% -103.00% 11.00% -60.00%
Depreciation 68 59 59 54 46 54 56 57 54 49 52 48 39 45 50 38 39 38
Interest 35 29 37 36 33 35 36 38 33 36 36 25 22 24 32 41 38 37
Profit Before Tax -46 13 -42 -38 -12 -38 -40 -42 -252 -34 -24 84 2 -88 36 -209 -26 -139
Tax 1 -72 -3 -10 -26 -10 -13 -42 -18 -5 -25 -40 -23 -30 -18 -34 20 -16
Net Profit -46 85 -39 -27 14 -29 -27 0 -234 -30 2 124 25 -58 53 -175 -46 -123
Earnings Per Share (₹) -14.24 27.50 -11.55 -12.59 3.70 -13.07 -11.17 -4.62 -206.05 -14.39 -1.81 60.41 12.01 -28.07 25.97 -85.23 -22.38 -59.76

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 2,024 1,878 1,964 2,492 3,311 2,171 2,559 2,162
Current Assets 335 385 562 821 448 763 883 1,084
Fixed Assets 1,180 1,152 1,162 768 854 844 767 603
Capital Work in Progress 6 10 12 22 13 25 195 39
Investments 12 13 8 1,226 1,825 0 0 0
Other Assets 826 704 782 475 619 1,303 1,597 1,519
LIABILITIES
Total Liabilities 2,024 1,878 1,964 2,492 3,311 2,171 2,559 2,162
Current Liabilities 371 389 408 703 1,714 784 1,004 759
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 502 221 248 556 862 590 671 777
Share Capital 34 24 21 21 21 21 21 21
Reserves & Surplus 314 59 99 517 882 429 640 743

Cash Flow Statement

Periods ₹ Crores
Particulars March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -27 167 -138 -198 -61 101 548 -17
Investing Activities -152 9 630 576 32 199 -605 32
Financing Activities 195 -189 -497 -387 31 -304 77 -4
Net Cash Flow 16 -14 -5 -8 3 -5 20 11