NTPC Green Energy Intrinsic Value
NTPC Green Energy (NTPCGREEN) median intrinsic value is ₹29.15 from 8 valuation models (range ₹22–₹39), vs current price ₹97.18 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit NTPC Green Energy share price chart.
NTPCGREEN Valuation Methods Summary — DCF, Graham Number & P/E
NTPC Green Energy intrinsic value across 8 models vs current price ₹97.18 — upside/downside and value range per method. Browse NTPCGREEN complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹29.15 | ₹23.32 - ₹34.98 | -70.0% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹21.99 | ₹19.79 - ₹24.19 | -77.4% | Book Value/Share: ₹21.99, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.15 | ₹26.23 - ₹32.06 | -70.0% | Revenue/Share: ₹3.19, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹38.87 | ₹34.98 - ₹42.76 | -60.0% | EBITDA: ₹2360.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹38.87 | ₹31.10 - ₹46.64 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹29.15 | ₹26.23 - ₹32.06 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹29.15 | ₹26.23 - ₹32.06 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹29.15 | ₹26.23 - ₹32.06 | -70.0% | EPS: ₹0.40, BVPS: ₹21.99 |
NTPCGREEN Intrinsic Value vs Market Price — All Valuation Models
NTPC Green Energy fair value range ₹22–₹39 vs current market price ₹97.18 across 8 valuation models. Also explore NTPCGREEN stock price history to track price trends across different timeframes.
NTPCGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
NTPC Green Energy median intrinsic value ₹29.15, current price ₹97.18 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of NTPCGREEN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of NTPC Green Energy (NTPCGREEN) is ₹29.15 (median value). With the current market price of ₹97.18, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹21.99 to ₹38.87, indicating ₹21.99 - ₹38.87.
Is NTPCGREEN undervalued or overvalued?
Based on our multi-method analysis, NTPC Green Energy (NTPCGREEN) appears to be trading above calculated value by approximately 70.0%.
NTPCGREEN Financial Health — Key Ratios vs Industry Benchmarks
NTPC Green Energy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.19 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 86.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NTPCGREEN Cash Flow Quality — Operating & Free Cash Flow
NTPC Green Energy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,999 Cr | ₹-6,898 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,616 Cr | ₹-2,993 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹17 Cr | ₹-5,135 Cr | Positive Operating Cash Flow | 6/10 |