NRB Industrial Bearings Intrinsic Value

NRB Industrial Bearings (NIBL) median intrinsic value is ₹61.94 from 2 valuation models (range ₹56–₹62), vs current price ₹30.97 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit NRB Industrial Bearings screener.

Market Price (CMP)
₹30.97
Primary Intrinsic Value
₹61.94
Market Cap
₹15.5 Cr
+100.0% Upside
Median Value
₹61.94
Value Range
₹56 - ₹62
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NIBL Valuation Methods Summary — DCF, Graham Number & P/E

NRB Industrial Bearings intrinsic value across 2 models vs current price ₹30.97 — upside/downside and value range per method. Check NRB Industrial Bearings marketcap in USD to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹61.94 ₹55.75 - ₹68.13 +100.0% Revenue/Share: ₹176.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹55.70 ₹44.56 - ₹66.84 +79.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

NIBL Intrinsic Value vs Market Price — All Valuation Models

NRB Industrial Bearings fair value range ₹56–₹62 vs current market price ₹30.97 across 2 valuation models. See NIBL book value to compare market price against book value per share.

NIBL Intrinsic Value Analysis — Undervalued or Overvalued?

NRB Industrial Bearings median intrinsic value ₹61.94, current price ₹30.97 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of NIBL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of NRB Industrial Bearings (NIBL) is ₹61.94 (median value). With the current market price of ₹30.97, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹55.70 to ₹61.94, indicating ₹55.70 - ₹61.94.

Is NIBL undervalued or overvalued?

Based on our multi-method analysis, NRB Industrial Bearings (NIBL) appears to be trading below calculated value by approximately 100.0%.

NIBL Financial Health — Key Ratios vs Industry Benchmarks

NRB Industrial Bearings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.65 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 50.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

NIBL Cash Flow Quality — Operating & Free Cash Flow

NRB Industrial Bearings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2025 ₹-19 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10