NRB Industrial Bearings Intrinsic Value
NIBL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹67.66 | ₹60.89 - ₹74.43 | +100.0% | Revenue/Share: ₹152.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹55.70 | ₹44.56 - ₹66.84 | +64.6% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check NIBL share price latest .
Valuation Comparison Chart
NIBL Intrinsic Value Analysis
What is the intrinsic value of NIBL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of NRB Industrial Bearings (NIBL) is ₹67.66 (median value). With the current market price of ₹33.83, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹55.70 to ₹67.66, indicating ₹55.70 - ₹67.66.
Is NIBL undervalued or overvalued?
Based on our multi-method analysis, NRB Industrial Bearings (NIBL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.82 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -5.29 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 116.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -15.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for NRB Industrial Bearings
Additional stock information and data for NIBL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-19 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |