Network People Services Tech Intrinsic Value
Network People Services Tech (NPST) median intrinsic value is ₹308.28 from 9 valuation models (range ₹206–₹514), vs current price ₹1027.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Network People Services Tech share price screener.
NPST Valuation Methods Summary — DCF, Graham Number & P/E
Network People Services Tech intrinsic value across 9 models vs current price ₹1027.60 — upside/downside and value range per method. Also explore NPST price movement history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹308.28 | ₹246.62 - ₹369.94 | -70.0% | EPS: ₹20.00, Sector P/E: 12x |
| Book Value Method | asset | ₹205.52 | ₹184.97 - ₹226.07 | -80.0% | Book Value/Share: ₹55.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹308.28 | ₹277.45 - ₹339.11 | -70.0% | Revenue/Share: ₹103.16, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹411.04 | ₹369.94 - ₹452.14 | -60.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹411.04 | ₹328.83 - ₹493.25 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹308.28 | ₹277.45 - ₹339.11 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹308.28 | ₹277.45 - ₹339.11 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹513.80 | ₹462.42 - ₹565.18 | -50.0% | ROE: 38.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹308.28 | ₹277.45 - ₹339.11 | -70.0% | EPS: ₹20.00, BVPS: ₹55.26 |
NPST Intrinsic Value vs Market Price — All Valuation Models
Network People Services Tech fair value range ₹206–₹514 vs current market price ₹1027.60 across 9 valuation models. Browse Network People Services Tech financial data for revenue, profit, balance sheet and cash flow data.
NPST Intrinsic Value Analysis — Undervalued or Overvalued?
Network People Services Tech median intrinsic value ₹308.28, current price ₹1027.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of NPST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Network People Services Tech (NPST) is ₹308.28 (median value). With the current market price of ₹1027.60, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹205.52 to ₹513.80, indicating ₹205.52 - ₹513.80.
Is NPST undervalued or overvalued?
Based on our multi-method analysis, Network People Services Tech (NPST) appears to be trading above calculated value by approximately 70.0%.
NPST Financial Health — Key Ratios vs Industry Benchmarks
Network People Services Tech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 25.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 38.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 29.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.34x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
NPST Cash Flow Quality — Operating & Free Cash Flow
Network People Services Tech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹51 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-7 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |