Network People Services Tech Intrinsic Value
Network People Services Tech (NPST) median intrinsic value is ₹455.76 from 9 valuation models (range ₹304–₹760), vs current price ₹1519.20 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read NPST dividend history for the complete payout history and dividend yield track record.
NPST Valuation Methods Summary — DCF, Graham Number & P/E
Network People Services Tech intrinsic value across 9 models vs current price ₹1519.20 — upside/downside and value range per method. For current market price and key ratios, visit Network People Services Tech share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹455.76 | ₹364.61 - ₹546.91 | -70.0% | EPS: ₹24.68, Sector P/E: 12x |
| Book Value Method | asset | ₹303.84 | ₹273.46 - ₹334.22 | -80.0% | Book Value/Share: ₹210.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹455.76 | ₹410.18 - ₹501.34 | -70.0% | Revenue/Share: ₹131.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹607.68 | ₹546.91 - ₹668.45 | -60.0% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹607.68 | ₹486.14 - ₹729.22 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹455.76 | ₹410.18 - ₹501.34 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹455.76 | ₹410.18 - ₹501.34 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹759.60 | ₹683.64 - ₹835.56 | -50.0% | ROE: 10.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹455.76 | ₹410.18 - ₹501.34 | -70.0% | EPS: ₹24.68, BVPS: ₹210.00 |
NPST Intrinsic Value vs Market Price — All Valuation Models
Network People Services Tech fair value range ₹304–₹760 vs current market price ₹1519.20 across 9 valuation models. Analyse NPST FII DII holdings to track promoter, FII and institutional holdings.
NPST Intrinsic Value Analysis — Undervalued or Overvalued?
Network People Services Tech median intrinsic value ₹455.76, current price ₹1519.20 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of NPST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Network People Services Tech (NPST) is ₹455.76 (median value). With the current market price of ₹1519.20, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹303.84 to ₹759.60, indicating ₹303.84 - ₹759.60.
Is NPST undervalued or overvalued?
Based on our multi-method analysis, Network People Services Tech (NPST) appears to be trading above calculated value by approximately 70.0%.
NPST Financial Health — Key Ratios vs Industry Benchmarks
Network People Services Tech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 63.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 10.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.54x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NPST Cash Flow Quality — Operating & Free Cash Flow
Network People Services Tech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹51 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-7 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |