Network People Services Tech Intrinsic Value
NPST Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹419.97 | ₹335.98 - ₹503.96 | -70.0% | EPS: ₹20.00, Sector P/E: 12x |
| Book Value Method | asset | ₹279.98 | ₹251.98 - ₹307.98 | -80.0% | Book Value/Share: ₹55.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹419.97 | ₹377.97 - ₹461.97 | -70.0% | Revenue/Share: ₹103.16, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹559.96 | ₹503.96 - ₹615.96 | -60.0% | EBITDA: ₹64.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹559.96 | ₹447.97 - ₹671.95 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹419.97 | ₹377.97 - ₹461.97 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹419.97 | ₹377.97 - ₹461.97 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹699.95 | ₹629.96 - ₹769.95 | -50.0% | ROE: 38.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹419.97 | ₹377.97 - ₹461.97 | -70.0% | EPS: ₹20.00, BVPS: ₹55.26 |
Want to compare with current market value? Check NPST share price latest .
Valuation Comparison Chart
NPST Intrinsic Value Analysis
What is the intrinsic value of NPST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Network People Services Tech (NPST) is ₹419.97 (median value). With the current market price of ₹1399.90, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹279.98 to ₹699.95, indicating ₹279.98 - ₹699.95.
Is NPST undervalued or overvalued?
Based on our multi-method analysis, Network People Services Tech (NPST) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 25.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.39 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 38.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 29.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.34x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Network People Services Tech
Additional stock information and data for NPST
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹51 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-7 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |