Nova Agritech Intrinsic Value

NOVAAGRI • Chemicals
Current Stock Price
₹37.99
Primary Intrinsic Value
₹35.04
Market Cap
₹72.2 Cr
+100.0% Upside
Median Value
₹75.98
Value Range
₹15 - ₹95
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NOVAAGRI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹35.04 ₹28.03 - ₹42.05 -7.8% EPS: ₹2.92, Sector P/E: 12x
Book Value Method asset ₹94.98 ₹85.48 - ₹104.48 +150.0% Book Value/Share: ₹115.79, P/B: 1.0x
Revenue Multiple Method revenue ₹75.98 ₹68.38 - ₹83.58 +100.0% Revenue/Share: ₹193.68, P/S: 0.8x
EBITDA Multiple Method earnings ₹75.98 ₹68.38 - ₹83.58 +100.0% EBITDA: ₹48.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹15.20 ₹12.16 - ₹18.24 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹18.69 ₹16.82 - ₹20.56 -50.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹24.06 ₹21.65 - ₹26.47 -36.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹75.98 ₹68.38 - ₹83.58 +100.0% ROE: 12.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹87.22 ₹78.50 - ₹95.94 +129.6% EPS: ₹2.92, BVPS: ₹115.79
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NOVAAGRI share price latest .

Valuation Comparison Chart

NOVAAGRI Intrinsic Value Analysis

What is the intrinsic value of NOVAAGRI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nova Agritech (NOVAAGRI) is ₹75.98 (median value). With the current market price of ₹37.99, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹15.20 to ₹94.98, indicating ₹15.20 - ₹94.98.

Is NOVAAGRI undervalued or overvalued?

Based on our multi-method analysis, Nova Agritech (NOVAAGRI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 58.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.10x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹-11 Cr Positive Operating Cash Flow 6/10
March 2023 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10