Northern Spirits Complete Financial Statements

NSL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Northern Spirits (NSL). Downloads include all available records across all periods. For market performance, see the NSL stock price today .

Profitability Ratios

Net Profit Margin 1.18% 2025 data
EBITDA Margin 2.42% 2025 data
Operating Margin 2.00% 2025 data
Return on Assets 7.80% 2025 data
Return on Equity 18.70% 2025 data

Balance Sheet Ratios

Current Ratio 141.50 2025 data
Debt to Equity 2.40 2025 data
Equity Ratio 41.69% 2025 data
Asset Turnover 6.59 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+7.7%
Year-over-Year
Net Profit Growth
+13.0%
Year-over-Year
EBITDA Growth
+19.1%
Year-over-Year
Expense Growth
+7.4%
Year-over-Year
Assets Growth
+23.4%
Year-over-Year
Equity Growth
+23.0%
Year-over-Year
Liabilities Growth
+23.4%
Year-over-Year
Operating Cash Flow Growth
+70.8%
Year-over-Year
Financing Cash Flow Growth
-50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 2,093 1,944 1,236 906 268 153 161 111 26 17 3 2
Expenses 2,037 1,896 1,204 883 255 145 152 90 24 17 4 2
EBITDA 56 47 32 23 13 8 9 21 2 1 0 0
Operating Profit Margin % 3.00% 2.00% 3.00% 3.00% 5.00% 5.00% 5.00% 18.00% 6.00% 5.00% -9.00% 7.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Interest 20 16 9 8 5 4 3 5 0 0 0 0
Profit Before Tax 35 31 22 15 8 4 5 16 1 1 0 0
Tax 9 8 6 4 2 1 1 5 0 0 0 0
Net Profit 26 23 17 11 6 3 4 10 1 1 0 0
Earnings Per Share (₹) 16.40 14.33 10.32 6.94 3.74 1.85 2.25 10.00 13.00 12.65 -8.15 61.25

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 295 239 183 143 125 109 94 21 13 8 5
Current Assets 283 228 172 132 115 98 82 16 8 4 1
Fixed Assets 12 11 10 10 10 10 11 5 5 4 4
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 283 228 172 132 115 98 83 16 8 4 1
LIABILITIES
Total Liabilities 295 239 183 143 125 109 94 21 13 8 5
Current Liabilities 2 4 8 10 8 0 0 5 2 2 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 123 100 83 72 66 63 41 6 2 1 0
Share Capital 16 16 16 16 16 16 12 1 0 0 0
Reserves & Surplus 107 84 67 56 50 47 30 5 1 1 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -7 -24 -22 0 -10 -12 -50 -7 1 1 1
Investing Activities -1 0 0 0 0 0 -6 0 0 -1 -4
Financing Activities 17 34 104 -3 4 15 20 2 0 -1 3
Net Cash Flow 9 10 81 -3 -7 3 -36 -5 0 0 0