Home›Stock Screener›NMDC›Fair Value

NMDC Fair Value

Average Fair Value
₹205.47
Current Market Price: ₹83.56
+145.9% Price Difference

NMDC (NMDC) average fair value is ₹205.47 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹83.56 (+145.9%), fair value range ₹4.07–₹819.58. For live price and a broader fundamental view, visit NMDC stock price NSE.

Fair Value Analysis Export

NMDC Fair Value vs Current Price — Valuation Summary

NMDC average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF).

Average Fair Value
₹205.47
Current Market Price
₹83.56
Price Difference
₹121.91
Percentage Difference
+145.9%
Fair Value Range
₹4.07 - ₹819.58
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹2.31
Sector Avg P/E 14.37
Historical Avg P/E N/A
Average Fair Value
₹38.01

P/B Based Valuation

Book Value/Share ₹387.51
Sector Avg P/B 2.73
Historical Avg P/B N/A
Average Fair Value
₹819.58

Dividend Discount Model

Current Dividend ₹3.3
Growth Rate -39.28%
Required Return 10.0%
Fair Value
₹4.07

Price-to-Sales Valuation

Revenue/Share ₹13.35
Sector Avg P/S 3.0
Fair Value
₹40.04

Asset-Based Valuation

Book Value/Share ₹387.51
Liquidation Value/Share ₹384.8
Fair Value
₹387.51

Benjamin Graham Number

Current EPS ₹2.31
Book Value/Share ₹387.51
Graham Multiplier 22.5
Current P/E 9.82
Graham Criteria 1/3
Graham Number
₹141.92
Criteria Met: P/E ≤ 15

Discounted Cash Flow (DCF)

Current FCF ₹1894.0 Cr
FCF Growth Rate -28.55%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹6327.83 Cr
DCF Fair Value
₹7.17

NMDC Fair Value Analysis — Data Sources & Coverage

NMDC financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Check NMDC market worth to track the company's total market size over time.

Methods Used
7
Data Year
2026
Sector
Metals & Mining

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

NMDC vs Metals & Mining Sector Peers — P/E, P/B & Market Cap

NMDC P/E ratio, P/B ratio and market capitalisation vs Metals & Mining sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Tata Steel TATASTEEL 21.13 2.28 ₹228,037
Petro Carbon & Chemicals PCCL 24.78 4.19 ₹634
Hindalco Industries HINDALCO 16.03 1.57 ₹211,869
SAL Steel SALSTEEL -2651.0 5.24 ₹569
Sunflag Iron & Steel Com… SUNFLAG 31.19 0.74 ₹6,312

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.