NK Industries Complete Financial Statements
In FY2025, NK Industries (NKIND) reported revenue ₹3 Cr, net profit ₹-2 Cr and EPS ₹-3.37, with a net profit margin of -66.7%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review NKIND earnings valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
NKIND Revenue, Net Profit & EBITDA — Year-on-Year Growth
NKIND YoY (Sept 2024 vs Sept 2025) — revenue -25.0%, net profit -100.0%, expenses +25.0%. Explore NKIND value investing to estimate fundamental worth using multiple valuation models.
NKIND Income Statement — Revenue, EBITDA & Net Profit
NK Industries revenue ₹3 Cr, EBITDA ₹-1 Cr, net profit ₹-2 Cr, EPS ₹-3.37 (2025) — net profit margin -66.7%. For live price, earnings ratios and company overview, see NKIND share price screener.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 4 | 3 | 4 | 6 | 4 | 4 | 4 | 9 | 5 | 4 | 4 | 5 | 4 | 5 | 5 | 7 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 120 | 99 | 5 | 231 | 96 | 70 |
| Expenses | 5 | 7 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 121 | 99 | 5 | 232 | 95 | 92 |
| EBITDA | -1 | -2 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | -1 | -1 | 2 | -22 |
| Operating Profit Margin % | -42.00% | -55.00% | -10.00% | -8.00% | -2.00% | 26.00% | 16.00% | 2.00% | -8.00% | 8.00% | 1.00% | 4.00% | -1.00% | 19.00% | -5.00% | 10.00% | 12.00% | 24.00% | 0.00% | 11.00% | -1.00% | 0.00% | 6.00% | -4.00% | 9.00% | -1.00% | 0.00% | -13.00% | -1.00% | 1.00% | -32.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2 | -3 | -1 | -1 | -1 | 1 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | 0 | -23 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | 0 | 0 | 5 | -1 | 1 | -1 | 0 | 0 | -7 |
| Net Profit | -2 | -3 | -1 | -1 | -1 | 1 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 1 | -1 | 0 | -1 | 1 | -1 | -2 | -5 | -1 | -2 | 0 | -1 | 0 | -16 |
| Earnings Per Share (₹) | -3.37 | -4.43 | -1.15 | -1.35 | -0.92 | 1.40 | 0.15 | -0.71 | -1.32 | 0.64 | -1.13 | -0.67 | -1.47 | -0.27 | -1.41 | -0.34 | -0.63 | 1.37 | -1.12 | -0.61 | -0.92 | 1.80 | -1.63 | -2.79 | -8.95 | -0.81 | -2.87 | -0.67 | -2.21 | -0.35 | -26.91 |
NKIND Balance Sheet — Assets, Liabilities & Shareholders' Equity
NKIND total assets ₹1,893 Cr, total equity ₹-348 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 1,893 | 1,896 | 1,898 | 1,899 | 1,902 | 1,903 | 1,955 | 1,856 | 329 | 322 | 359 |
| Current Assets | 27 | 26 | 25 | 25 | 25 | 26 | 67 | 49 | 44 | 41 | 54 |
| Fixed Assets | 198 | 200 | 203 | 207 | 211 | 216 | 221 | 225 | 168 | 179 | 162 |
| Capital Work in Progress | 7 | 7 | 7 | 6 | 5 | 4 | 5 | 5 | 2 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,688 | 1,689 | 1,688 | 1,686 | 1,686 | 1,683 | 1,729 | 1,625 | 158 | 142 | 196 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 2,238 | 2,236 | 2,236 | 2,237 | 2,236 | 2,236 | 2,236 | 2,160 | 633 | 634 | 630 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | -348 | -344 | -343 | -341 | -340 | -337 | -331 | -312 | -309 | -316 | -312 |
| Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves & Surplus | -354 | -350 | -349 | -347 | -346 | -343 | -337 | -318 | -315 | -322 | -318 |
NKIND Cash Flow Statement — Operating, Investing & Financing
NK Industries operating cash flow ₹-3 Cr, investing ₹2 Cr, financing ₹1 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -3 | -1 | 0 | 1 | 4 | -9 | 14 | 5 | 4 | -22 | 3 |
| Investing Activities | 2 | 0 | 0 | -1 | -3 | 4 | -8 | -1,532 | -3 | 17 | -3 |
| Financing Activities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1,527 | -1 | 5 | 0 |
| Net Cash Flow | 0 | -1 | 0 | 0 | 0 | -5 | 6 | 0 | 0 | 0 | 0 |