Nivaka Fashions Intrinsic Value

NIVAKA • Textiles
Current Stock Price
₹3.00
Primary Intrinsic Value
₹7.50
Market Cap
₹3.0 Cr
+150.0% Upside
Median Value
₹7.50
Value Range
₹2 - ₹8
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

NIVAKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹7.50 ₹6.75 - ₹8.25 +150.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1.60 ₹1.44 - ₹1.76 -46.7% Revenue/Share: ₹2.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹7.50 ₹6.00 - ₹9.00 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NIVAKA share price latest .

Valuation Comparison Chart

NIVAKA Intrinsic Value Analysis

What is the intrinsic value of NIVAKA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Nivaka Fashions (NIVAKA) is ₹7.50 (median value). With the current market price of ₹3.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹1.60 to ₹7.50, indicating ₹1.60 - ₹7.50.

Is NIVAKA undervalued or overvalued?

Based on our multi-method analysis, Nivaka Fashions (NIVAKA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -10.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -803.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.14x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10