Nitta Gelatin Intrinsic Value
Nitta Gelatin (NITTAGELA) median intrinsic value is ₹773.33 from 9 valuation models (range ₹477–₹1132), vs current price ₹810.00 — -4.5% downside (Trading Near Calculated Value), margin of safety -4.7%. For current market price and key ratios, visit Nitta Gelatin stock price NSE .
NITTAGELA Valuation Methods Summary — DCF, Graham Number & P/E
Nitta Gelatin intrinsic value across 9 models vs current price ₹810.00 — upside/downside and value range per method. Browse NITTAGELA quarterly financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹974.40 | ₹779.52 - ₹1169.28 | +20.3% | EPS: ₹81.20, Sector P/E: 12x |
| Book Value Method | asset | ₹476.67 | ₹429.00 - ₹524.34 | -41.2% | Book Value/Share: ₹476.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹504.89 | ₹454.40 - ₹555.38 | -37.7% | Revenue/Share: ₹631.11, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹773.33 | ₹696.00 - ₹850.66 | -4.5% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1131.94 | ₹905.55 - ₹1358.33 | +39.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹519.68 | ₹467.71 - ₹571.65 | -35.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹669.09 | ₹602.18 - ₹736.00 | -17.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1120.00 | ₹1008.00 - ₹1232.00 | +38.3% | ROE: 16.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹933.20 | ₹839.88 - ₹1026.52 | +15.2% | EPS: ₹81.20, BVPS: ₹476.67 |
NITTAGELA Intrinsic Value vs Market Price — All Valuation Models
Nitta Gelatin fair value range ₹477–₹1132 vs current market price ₹810.00 across 9 valuation models. Compare with NITTAGELA fair price to assess whether the stock is under or overvalued.
NITTAGELA Intrinsic Value Analysis — Undervalued or Overvalued?
Nitta Gelatin median intrinsic value ₹773.33, current price ₹810.00 — Trading Near Calculated Value by 4.5%, margin of safety -4.7%.
What is the intrinsic value of NITTAGELA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nitta Gelatin (NITTAGELA) is ₹773.33 (median value). With the current market price of ₹810.00, this represents a -4.5% variance from our estimated fair value.
The valuation range spans from ₹476.67 to ₹1131.94, indicating ₹476.67 - ₹1131.94.
Is NITTAGELA undervalued or overvalued?
Based on our multi-method analysis, Nitta Gelatin (NITTAGELA) appears to be trading near calculated value by approximately 4.5%.
NITTAGELA Financial Health — Key Ratios vs Industry Benchmarks
Nitta Gelatin financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 28.42 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.10x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
NITTAGELA Cash Flow Quality — Operating & Free Cash Flow
Nitta Gelatin operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹75 Cr | ₹71 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹94 Cr | ₹67 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹101 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹17 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹19 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |