Nitiraj Engineers Intrinsic Value

NITIRAJ • Capital Goods
Current Stock Price
₹183.75
Primary Intrinsic Value
₹68.00
Market Cap
₹183.8 Cr
-63.0% Downside
Median Value
₹68.00
Value Range
₹55 - ₹74
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NITIRAJ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹68.00 ₹61.20 - ₹74.80 -63.0% Book Value/Share: ₹68.00, P/B: 1.0x
Revenue Multiple Method revenue ₹55.12 ₹49.61 - ₹60.63 -70.0% Revenue/Share: ₹48.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹73.50 ₹66.15 - ₹80.85 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹73.50 ₹58.80 - ₹88.20 -60.0% CF Growth: 5.0%, Discount: 15%
Dividend Yield Method dividend ₹55.12 ₹49.61 - ₹60.63 -70.0% DPS: ₹1.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NITIRAJ share price latest .

Valuation Comparison Chart

NITIRAJ Intrinsic Value Analysis

What is the intrinsic value of NITIRAJ?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Nitiraj Engineers (NITIRAJ) is ₹68.00 (median value). With the current market price of ₹183.75, this represents a -63.0% variance from our estimated fair value.

The valuation range spans from ₹55.12 to ₹73.50, indicating ₹55.12 - ₹73.50.

Is NITIRAJ undervalued or overvalued?

Based on our multi-method analysis, Nitiraj Engineers (NITIRAJ) appears to be trading above calculated value by approximately 63.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 36.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.18 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.60x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2021 ₹2 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2020 ₹10 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2019 ₹16 Cr ₹8 Cr Positive Free Cash Flow 7/10