Nitco Complete Financial Statements

NITCO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Nitco (NITCO). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 0.91% 2025 data
EBITDA Margin -10.00% 2025 data
Operating Margin -14.00% 2025 data
Return on Assets 0.11% 2025 data
Return on Equity 0.40% 2025 data

Balance Sheet Ratios

Current Ratio 2.59 2025 data
Equity Ratio 26.82% 2025 data
Asset Turnover 0.12 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+39.2%
Year-over-Year
Net Profit Growth
+102.9%
Year-over-Year
Expense Growth
+53.2%
Year-over-Year
Assets Growth
+26.2%
Year-over-Year
Equity Growth
+146.7%
Year-over-Year
Operating Cash Flow Growth
-1544.4%
Year-over-Year
Investing Cash Flow Growth
+500.0%
Year-over-Year
Financing Cash Flow Growth
+4460.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 110 103 153 133 79 72 71 85 82 106 93 80 74 120 92 113 93 120 80 120 78 152 24 107 128 170 144 114 135 125 168
Expenses 121 100 101 142 79 93 81 563 83 123 97 95 86 135 107 122 99 142 90 127 88 134 41 111 146 169 144 131 136 128 165
EBITDA -11 4 53 -9 0 -21 -10 -478 -1 -17 -4 -14 -12 -14 -15 -9 -6 -22 -9 -7 -10 18 -16 -4 -17 1 0 -17 -1 -3 3
Operating Profit Margin % -14.00% -7.00% 33.00% -9.00% -20.00% -31.00% -16.00% -568.00% -3.00% -17.00% -6.00% -19.00% -18.00% -13.00% -19.00% -8.00% -13.00% -20.00% -13.00% -7.00% -14.00% -68.00% -74.00% -4.00% -15.00% 0.00% -3.00% -16.00% -1.00% -3.00% 2.00%
Depreciation -14 4 3 2 7 7 7 170 7 7 7 7 7 7 7 7 8 9 8 8 7 8 7 7 8 10 10 8 10 10 10
Interest 2 3 3 3 27 25 27 13 24 19 22 24 19 16 17 19 16 15 15 17 13 8 13 14 5 5 5 6 6 6 6
Profit Before Tax 1 -3 48 -12 -35 -54 -44 -660 -32 -42 -32 -45 -36 -37 -39 -35 -27 -45 -32 -31 -30 3 -37 -25 -30 -13 -15 -29 -17 -18 -12
Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 0 0 3 0 0 0 -1 -1 0 0 0 0
Net Profit 1 -3 48 -12 -35 -53 -44 -660 -32 -42 -33 -45 -36 -37 -39 -35 -27 -48 -32 -31 -30 1 -37 -25 -30 -12 -14 -29 -17 -18 -12
Earnings Per Share (₹) 0.04 -0.16 2.07 -0.52 -4.82 -7.43 -6.06 -91.87 -4.40 -5.86 -4.56 -6.28 -5.06 -5.14 -5.31 -4.80 -3.79 -6.66 -4.44 4.14 -4.06 2.89 -4.84 -3.38 -3.94 -1.55 -1.81 -3.98 -2.20 -2.18 -1.51

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 921 730 818 871 923 1,028 1,308 1,348 1,486 1,531 1,550
Current Assets 723 363 422 449 473 513 713 743 804 806 775
Fixed Assets 137 314 341 368 396 458 518 548 624 666 712
Capital Work in Progress 4 4 4 4 5 5 6 4 3 3 6
Investments 1 0 0 0 0 0 0 0 0 0 0
Other Assets 779 412 472 499 522 565 783 795 858 863 831
LIABILITIES
Total Liabilities
Current Liabilities 279 202 203 203 460 560 751 823 497 693 823
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 247 -529 -367 -216 -90 50 122 182 -108 -79 -20
Share Capital 229 72 72 72 72 72 72 72 55 55 55
Reserves & Surplus -36 -584 -421 -270 -144 -8 22 76 -184 -153 -92

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -148 -9 3 5 12 35 25 370 31 9 11
Investing Activities 4 -1 0 4 -2 -4 -11 -6 -10 -12 -1
Financing Activities 228 5 -3 -9 -8 -36 -16 -367 -25 4 -15
Net Cash Flow 84 -4 -1 0 2 -5 -2 -3 -4 0 -4