Nikhil Adhesive Intrinsic Value
Nikhil Adhesive (NIKHILAD) median intrinsic value is ₹145.16 from 3 valuation models (range ₹130–₹181), vs current price ₹72.58 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse NIKHILAD promoter holding to track promoter, FII and institutional holdings.
NIKHILAD Valuation Methods Summary — DCF, Graham Number & P/E
Nikhil Adhesive intrinsic value across 3 models vs current price ₹72.58 — upside/downside and value range per method. Read NIKHILAD ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹181.45 | ₹163.31 - ₹199.59 | +150.0% | Book Value/Share: ₹292.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹145.16 | ₹130.64 - ₹159.68 | +100.0% | Revenue/Share: ₹368.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹129.97 | ₹103.98 - ₹155.96 | +79.1% | CF Growth: 5.0%, Discount: 15% |
NIKHILAD Intrinsic Value vs Market Price — All Valuation Models
Nikhil Adhesive fair value range ₹130–₹181 vs current market price ₹72.58 across 3 valuation models. For current market price and key ratios, visit NIKHILAD share price screener.
NIKHILAD Intrinsic Value Analysis — Undervalued or Overvalued?
Nikhil Adhesive median intrinsic value ₹145.16, current price ₹72.58 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of NIKHILAD?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Nikhil Adhesive (NIKHILAD) is ₹145.16 (median value). With the current market price of ₹72.58, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹129.97 to ₹181.45, indicating ₹129.97 - ₹181.45.
Is NIKHILAD undervalued or overvalued?
Based on our multi-method analysis, Nikhil Adhesive (NIKHILAD) appears to be trading below calculated value by approximately 100.0%.
NIKHILAD Financial Health — Key Ratios vs Industry Benchmarks
Nikhil Adhesive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NIKHILAD Cash Flow Quality — Operating & Free Cash Flow
Nikhil Adhesive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹21 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹25 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹23 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |