Nidhi Granites Intrinsic Value
Nidhi Granites (NIDHGRN) median intrinsic value is ₹102.00 from 8 valuation models (range ₹68–₹170), vs current price ₹340.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit NIDHGRN stock price BSE.
NIDHGRN Valuation Methods Summary — DCF, Graham Number & P/E
Nidhi Granites intrinsic value across 8 models vs current price ₹340.00 — upside/downside and value range per method. Browse Nidhi Granites annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹102.00 | ₹81.60 - ₹122.40 | -70.0% | EPS: ₹6.44, Sector P/E: 12x |
| Book Value Method | asset | ₹68.00 | ₹61.20 - ₹74.80 | -80.0% | Book Value/Share: ₹18.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹102.00 | ₹91.80 - ₹112.20 | -70.0% | Revenue/Share: ₹65.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹136.00 | ₹122.40 - ₹149.60 | -60.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹102.00 | ₹91.80 - ₹112.20 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹102.00 | ₹91.80 - ₹112.20 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹170.00 | ₹153.00 - ₹187.00 | -50.0% | ROE: 26.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹102.00 | ₹91.80 - ₹112.20 | -70.0% | EPS: ₹6.44, BVPS: ₹18.75 |
NIDHGRN Intrinsic Value vs Market Price — All Valuation Models
Nidhi Granites fair value range ₹68–₹170 vs current market price ₹340.00 across 8 valuation models. Also explore NIDHGRN share price data to track price trends across different timeframes.
NIDHGRN Intrinsic Value Analysis — Undervalued or Overvalued?
Nidhi Granites median intrinsic value ₹102.00, current price ₹340.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of NIDHGRN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nidhi Granites (NIDHGRN) is ₹102.00 (median value). With the current market price of ₹340.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹68.00 to ₹170.00, indicating ₹68.00 - ₹170.00.
Is NIDHGRN undervalued or overvalued?
Based on our multi-method analysis, Nidhi Granites (NIDHGRN) appears to be trading above calculated value by approximately 70.0%.
NIDHGRN Financial Health — Key Ratios vs Industry Benchmarks
Nidhi Granites financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 26.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.36x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
NIDHGRN Cash Flow Quality — Operating & Free Cash Flow
Nidhi Granites operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |