NG Industries Intrinsic Value
NG Industries (NGIND) median intrinsic value is ₹62.04 from 9 valuation models (range ₹34–₹115), vs current price ₹112.95 — -45.1% downside (Trading Above Calculated Value), margin of safety -82.1%. For current market price and key ratios, visit NGIND stock price BSE.
NGIND Valuation Methods Summary — DCF, Graham Number & P/E
NG Industries intrinsic value across 9 models vs current price ₹112.95 — upside/downside and value range per method. Analyse NGIND FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹62.04 | ₹49.63 - ₹74.45 | -45.1% | EPS: ₹5.17, Sector P/E: 12x |
| Book Value Method | asset | ₹113.33 | ₹102.00 - ₹124.66 | +0.3% | Book Value/Share: ₹113.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹42.67 | ₹38.40 - ₹46.94 | -62.2% | Revenue/Share: ₹53.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.18 | ₹40.66 - ₹49.70 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹90.56 | ₹72.45 - ₹108.67 | -19.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹33.88 | ₹30.49 - ₹37.27 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹41.36 | ₹37.22 - ₹45.50 | -63.4% | Revenue Growth: -5.4%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹66.67 | ₹60.00 - ₹73.34 | -41.0% | ROE: 5.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹114.82 | ₹103.34 - ₹126.30 | +1.7% | EPS: ₹5.17, BVPS: ₹113.33 |
NGIND Intrinsic Value vs Market Price — All Valuation Models
NG Industries fair value range ₹34–₹115 vs current market price ₹112.95 across 9 valuation models. Read NGIND dividend track record for the complete payout history and dividend yield track record.
NGIND Intrinsic Value Analysis — Undervalued or Overvalued?
NG Industries median intrinsic value ₹62.04, current price ₹112.95 — Trading Above Calculated Value by 45.1%, margin of safety -82.1%.
What is the intrinsic value of NGIND?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of NG Industries (NGIND) is ₹62.04 (median value). With the current market price of ₹112.95, this represents a -45.1% variance from our estimated fair value.
The valuation range spans from ₹33.88 to ₹114.82, indicating ₹33.88 - ₹114.82.
Is NGIND undervalued or overvalued?
Based on our multi-method analysis, NG Industries (NGIND) appears to be trading above calculated value by approximately 45.1%.
NGIND Financial Health — Key Ratios vs Industry Benchmarks
NG Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 5.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.44x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NGIND Cash Flow Quality — Operating & Free Cash Flow
NG Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |