Nexus Surgical & Medicare Intrinsic Value

NEXUSSURGL • Financial Services
Current Stock Price
₹17.55
Primary Intrinsic Value
₹12.00
Market Cap
₹10.5 Cr
-43.0% Downside
Median Value
₹10.00
Value Range
₹4 - ₹27
Assessment
Trading Above Calculated Value
Safety Margin
-75.5%

NEXUSSURGL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.00 ₹9.60 - ₹14.40 -31.6% EPS: ₹1.00, Sector P/E: 12x
Book Value Method asset ₹3.51 ₹3.16 - ₹3.86 -80.0% Book Value/Share: ₹1.67, P/B: 0.8x
Revenue Multiple Method revenue ₹10.00 ₹9.00 - ₹11.00 -43.0% Revenue/Share: ₹10.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹8.33 ₹7.50 - ₹9.16 -52.5% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹13.76 ₹12.38 - ₹15.14 -21.6% EPS Growth: 17.2%, Fair P/E: 13.8x
Growth Adjusted P/E growth ₹8.60 ₹7.74 - ₹9.46 -51.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹26.67 ₹24.00 - ₹29.34 +52.0% ROE: 100.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹5.26 ₹4.73 - ₹5.79 -70.0% EPS: ₹1.00, BVPS: ₹1.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEXUSSURGL share price latest .

Valuation Comparison Chart

NEXUSSURGL Intrinsic Value Analysis

What is the intrinsic value of NEXUSSURGL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nexus Surgical & Medicare (NEXUSSURGL) is ₹10.00 (median value). With the current market price of ₹17.55, this represents a -43.0% variance from our estimated fair value.

The valuation range spans from ₹3.51 to ₹26.67, indicating ₹3.51 - ₹26.67.

Is NEXUSSURGL undervalued or overvalued?

Based on our multi-method analysis, Nexus Surgical & Medicare (NEXUSSURGL) appears to be trading above calculated value by approximately 43.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 100.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 3.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10