New Delhi Television (NDTV) Intrinsic Value
New Delhi Television (NDTV) (NDTV) median intrinsic value is ₹163.70 from 3 valuation models (range ₹23–₹205), vs current price ₹81.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit NDTV stock overview.
NDTV Valuation Methods Summary — DCF, Graham Number & P/E
New Delhi Television (NDTV) intrinsic value across 3 models vs current price ₹81.85 — upside/downside and value range per method. Browse NDTV financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹23.08 | ₹20.77 - ₹25.39 | -71.8% | Book Value/Share: ₹23.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹163.70 | ₹147.33 - ₹180.07 | +100.0% | Revenue/Share: ₹192.31, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹204.62 | ₹163.70 - ₹245.54 | +150.0% | CF Growth: 15.0%, Discount: 15% |
NDTV Intrinsic Value vs Market Price — All Valuation Models
New Delhi Television (NDTV) fair value range ₹23–₹205 vs current market price ₹81.85 across 3 valuation models. Compare with NDTV stock valuation models to assess whether the stock is under or overvalued.
NDTV Intrinsic Value Analysis — Undervalued or Overvalued?
New Delhi Television (NDTV) median intrinsic value ₹163.70, current price ₹81.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of NDTV?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of New Delhi Television (NDTV) (NDTV) is ₹163.70 (median value). With the current market price of ₹81.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹23.08 to ₹204.62, indicating ₹23.08 - ₹204.62.
Is NDTV undervalued or overvalued?
Based on our multi-method analysis, New Delhi Television (NDTV) (NDTV) appears to be trading below calculated value by approximately 100.0%.
NDTV Financial Health — Key Ratios vs Industry Benchmarks
New Delhi Television (NDTV) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.73 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -493.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -47.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
NDTV Cash Flow Quality — Operating & Free Cash Flow
New Delhi Television (NDTV) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-144 Cr | ₹-181 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-68 Cr | ₹-68 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹155 Cr | ₹116 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹43 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |