New Delhi Television (NDTV) Intrinsic Value

New Delhi Television (NDTV) (NDTV) median intrinsic value is ₹134.22 from 2 valuation models (range ₹29–₹134), vs current price ₹81.08 — +65.5% upside (Trading Below Calculated Value), margin of safety 39.6%. For current market price and key ratios, visit NDTV share price screener.

Current Stock Price
₹81.08
Primary Intrinsic Value
₹28.67
Market Cap
₹364.9 Cr
+65.5% Upside
Median Value
₹134.22
Value Range
₹29 - ₹134
Assessment
Trading Below Calculated Value
Safety Margin
39.6%

NDTV Valuation Methods Summary — DCF, Graham Number & P/E

New Delhi Television (NDTV) intrinsic value across 2 models vs current price ₹81.08 — upside/downside and value range per method. Browse NDTV financial statements for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹28.67 ₹25.80 - ₹31.54 -64.6% Book Value/Share: ₹28.67, P/B: 1.0x
Revenue Multiple Method revenue ₹134.22 ₹120.80 - ₹147.64 +65.5% Revenue/Share: ₹134.22, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

NDTV Intrinsic Value vs Market Price — All Valuation Models

New Delhi Television (NDTV) fair value range ₹29–₹134 vs current market price ₹81.08 across 2 valuation models. Also explore NDTV price trends to track price trends across different timeframes.

NDTV Intrinsic Value Analysis — Undervalued or Overvalued?

New Delhi Television (NDTV) median intrinsic value ₹134.22, current price ₹81.08 — Trading Below Calculated Value by 65.5%, margin of safety 39.6%.

What is the intrinsic value of NDTV?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of New Delhi Television (NDTV) (NDTV) is ₹134.22 (median value). With the current market price of ₹81.08, this represents a +65.5% variance from our estimated fair value.

The valuation range spans from ₹28.67 to ₹134.22, indicating ₹28.67 - ₹134.22.

Is NDTV undervalued or overvalued?

Based on our multi-method analysis, New Delhi Television (NDTV) (NDTV) appears to be trading below calculated value by approximately 65.5%.

NDTV Financial Health — Key Ratios vs Industry Benchmarks

New Delhi Television (NDTV) financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.26 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -307.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -58.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

NDTV Cash Flow Quality — Operating & Free Cash Flow

New Delhi Television (NDTV) operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-258 Cr ₹-269 Cr Negative Cash Flow 3/10
March 2025 ₹-144 Cr ₹-181 Cr Negative Cash Flow 3/10
March 2024 ₹-68 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹155 Cr ₹116 Cr Positive Free Cash Flow 8/10