New Delhi Television (NDTV) Intrinsic Value
NDTV Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹23.08 | ₹20.77 - ₹25.39 | -71.6% | Book Value/Share: ₹23.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹162.74 | ₹146.47 - ₹179.01 | +100.0% | Revenue/Share: ₹192.31, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹203.43 | ₹162.74 - ₹244.12 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check NDTV share price latest .
Valuation Comparison Chart
NDTV Intrinsic Value Analysis
What is the intrinsic value of NDTV?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of New Delhi Television (NDTV) (NDTV) is ₹162.74 (median value). With the current market price of ₹81.37, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹23.08 to ₹203.43, indicating ₹23.08 - ₹203.43.
Is NDTV undervalued or overvalued?
Based on our multi-method analysis, New Delhi Television (NDTV) (NDTV) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.73 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 10.72 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -493.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -47.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for New Delhi Television (NDTV)
Additional stock information and data for NDTV
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-144 Cr | ₹-181 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-68 Cr | ₹-68 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹155 Cr | ₹116 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹43 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |