Neuland Laboratories Intrinsic Value

NEULANDLAB • Healthcare
Current Stock Price
₹14774.00
Primary Intrinsic Value
₹6643.12
Market Cap
₹192.1K Cr
-68.4% Downside
Median Value
₹4665.28
Value Range
₹2955 - ₹7387
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NEULANDLAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6643.12 ₹5314.50 - ₹7971.74 -55.0% EPS: ₹301.96, Sector P/E: 22x
Book Value Method asset ₹2954.80 ₹2659.32 - ₹3250.28 -80.0% Book Value/Share: ₹1173.08, P/B: 2.0x
Revenue Multiple Method revenue ₹4432.20 ₹3988.98 - ₹4875.42 -70.0% Revenue/Share: ₹1587.69, P/S: 2.0x
EBITDA Multiple Method earnings ₹5909.60 ₹5318.64 - ₹6500.56 -60.0% EBITDA: ₹628.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹5909.60 ₹4727.68 - ₹7091.52 -60.0% CF Growth: 13.8%, Discount: 15%
PEG Ratio Method growth ₹4432.20 ₹3988.98 - ₹4875.42 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4665.28 ₹4198.75 - ₹5131.81 -68.4% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹7387.00 ₹6648.30 - ₹8125.70 -50.0% ROE: 25.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹4432.20 ₹3988.98 - ₹4875.42 -70.0% EPS: ₹301.96, BVPS: ₹1173.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEULANDLAB share price latest .

Valuation Comparison Chart

NEULANDLAB Intrinsic Value Analysis

What is the intrinsic value of NEULANDLAB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Neuland Laboratories (NEULANDLAB) is ₹4665.28 (median value). With the current market price of ₹14774.00, this represents a -68.4% variance from our estimated fair value.

The valuation range spans from ₹2954.80 to ₹7387.00, indicating ₹2954.80 - ₹7387.00.

Is NEULANDLAB undervalued or overvalued?

Based on our multi-method analysis, Neuland Laboratories (NEULANDLAB) appears to be trading above calculated value by approximately 68.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 30.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.95x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹317 Cr ₹168 Cr Positive Free Cash Flow 8/10
March 2024 ₹261 Cr ₹186 Cr Positive Free Cash Flow 8/10
March 2023 ₹237 Cr ₹207 Cr Positive Free Cash Flow 8/10
March 2022 ₹60 Cr ₹13 Cr Positive Free Cash Flow 7/10
March 2021 ₹189 Cr ₹147 Cr Positive Free Cash Flow 8/10