Network18 Media & Investments Intrinsic Value
Network18 Media & Investments (NETWORK18) median intrinsic value is ₹34.14 from 3 valuation models (range ₹18–₹65), vs current price ₹27.00 — +26.4% upside (Trading Below Calculated Value), margin of safety 20.9%. Check Network18 Media & Investments networth to track the company's total market size over time.
NETWORK18 Valuation Methods Summary — DCF, Graham Number & P/E
Network18 Media & Investments intrinsic value across 3 models vs current price ₹27.00 — upside/downside and value range per method. See NETWORK18 book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹65.19 | ₹58.67 - ₹71.71 | +141.4% | Book Value/Share: ₹65.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹34.14 | ₹30.73 - ₹37.55 | +26.4% | Revenue/Share: ₹34.14, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹17.57 | ₹15.81 - ₹19.33 | -34.9% | EBITDA: ₹224.00Cr, EV/EBITDA: 6x |
NETWORK18 Intrinsic Value vs Market Price — All Valuation Models
Network18 Media & Investments fair value range ₹18–₹65 vs current market price ₹27.00 across 3 valuation models. For current market price and key ratios, visit NETWORK18 share price screener.
NETWORK18 Intrinsic Value Analysis — Undervalued or Overvalued?
Network18 Media & Investments median intrinsic value ₹34.14, current price ₹27.00 — Trading Below Calculated Value by 26.4%, margin of safety 20.9%.
What is the intrinsic value of NETWORK18?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Network18 Media & Investments (NETWORK18) is ₹34.14 (median value). With the current market price of ₹27.00, this represents a +26.4% variance from our estimated fair value.
The valuation range spans from ₹17.57 to ₹65.19, indicating ₹17.57 - ₹65.19.
Is NETWORK18 undervalued or overvalued?
Based on our multi-method analysis, Network18 Media & Investments (NETWORK18) appears to be trading below calculated value by approximately 26.4%.
NETWORK18 Financial Health — Key Ratios vs Industry Benchmarks
Network18 Media & Investments financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.61 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.29x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NETWORK18 Cash Flow Quality — Operating & Free Cash Flow
Network18 Media & Investments operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-28 Cr | ₹-38 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-1,912 Cr | ₹-3,730 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-6,465 Cr | ₹-6,465 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2,804 Cr | ₹-3,163 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹641 Cr | ₹517 Cr | Positive Free Cash Flow | 8/10 |