Netweb Technologies Intrinsic Value

NETWEB • Information Technology
Current Stock Price
₹3225.70
Primary Intrinsic Value
₹967.71
Market Cap
₹3548 Cr
-70.0% Downside
Median Value
₹967.71
Value Range
₹645 - ₹2589
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NETWEB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹967.71 ₹774.17 - ₹1161.25 -70.0% EPS: ₹31.40, Sector P/E: 12x
Book Value Method asset ₹645.14 ₹580.63 - ₹709.65 -80.0% Book Value/Share: ₹481.82, P/B: 1.0x
Revenue Multiple Method revenue ₹1335.27 ₹1201.74 - ₹1468.80 -58.6% Revenue/Share: ₹1669.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹1412.73 ₹1271.46 - ₹1554.00 -56.2% EBITDA: ₹259.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1290.28 ₹1032.22 - ₹1548.34 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹967.71 ₹870.94 - ₹1064.48 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹967.71 ₹870.94 - ₹1064.48 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2589.09 ₹2330.18 - ₹2848.00 -19.7% ROE: 33.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹967.71 ₹870.94 - ₹1064.48 -70.0% EPS: ₹31.40, BVPS: ₹481.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

NETWEB Intrinsic Value Analysis

What is the intrinsic value of NETWEB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Netweb Technologies (NETWEB) is ₹967.71 (median value). With the current market price of ₹3225.70, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹645.14 to ₹2589.09, indicating ₹645.14 - ₹2589.09.

Is NETWEB undervalued or overvalued?

Based on our multi-method analysis, Netweb Technologies (NETWEB) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 91.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 33.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.06x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹18 Cr ₹-55 Cr Positive Operating Cash Flow 6/10
March 2023 ₹27 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹-10 Cr ₹-11 Cr Negative Cash Flow 3/10