Nettlinx Intrinsic Value
Nettlinx (NETTLINX) median intrinsic value is ₹16.67 from 9 valuation models (range ₹8–₹29), vs current price ₹16.26 — +2.5% upside (Trading Near Calculated Value), margin of safety 2.5%. Read NETTLINX dividend payout details for the complete payout history and dividend yield track record.
NETTLINX Valuation Methods Summary — DCF, Graham Number & P/E
Nettlinx intrinsic value across 9 models vs current price ₹16.26 — upside/downside and value range per method. For current market price and key ratios, visit NETTLINX screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹17.76 | ₹14.21 - ₹21.31 | +9.2% | EPS: ₹1.48, Sector P/E: 12x |
| Book Value Method | asset | ₹25.42 | ₹22.88 - ₹27.96 | +56.3% | Book Value/Share: ₹25.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.00 | ₹7.20 - ₹8.80 | -50.8% | Revenue/Share: ₹10.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹10.00 | ₹9.00 - ₹11.00 | -38.5% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹19.34 | ₹15.47 - ₹23.21 | +18.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹9.47 | ₹8.52 - ₹10.42 | -41.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹12.20 | ₹10.98 - ₹13.42 | -25.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹16.67 | ₹15.00 - ₹18.34 | +2.5% | ROE: 6.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹29.09 | ₹26.18 - ₹32.00 | +78.9% | EPS: ₹1.48, BVPS: ₹25.42 |
NETTLINX Intrinsic Value vs Market Price — All Valuation Models
Nettlinx fair value range ₹8–₹29 vs current market price ₹16.26 across 9 valuation models. Analyse NETTLINX shareholder distribution to track promoter, FII and institutional holdings.
NETTLINX Intrinsic Value Analysis — Undervalued or Overvalued?
Nettlinx median intrinsic value ₹16.67, current price ₹16.26 — Trading Near Calculated Value by 2.5%, margin of safety 2.5%.
What is the intrinsic value of NETTLINX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Nettlinx (NETTLINX) is ₹16.67 (median value). With the current market price of ₹16.26, this represents a +2.5% variance from our estimated fair value.
The valuation range spans from ₹8.00 to ₹29.09, indicating ₹8.00 - ₹29.09.
Is NETTLINX undervalued or overvalued?
Based on our multi-method analysis, Nettlinx (NETTLINX) appears to be trading near calculated value by approximately 2.5%.
NETTLINX Financial Health — Key Ratios vs Industry Benchmarks
Nettlinx financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 6.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.32x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NETTLINX Cash Flow Quality — Operating & Free Cash Flow
Nettlinx operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹5 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹7 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹16 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |