Nelcast Intrinsic Value

NELCAST • Industrial Products
Current Stock Price
₹98.31
Primary Intrinsic Value
₹29.49
Market Cap
₹167.1 Cr
+100.0% Upside
Median Value
₹196.62
Value Range
₹29 - ₹246
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NELCAST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.49 ₹23.59 - ₹35.39 -70.0% EPS: ₹2.20, Sector P/E: 12x
Book Value Method asset ₹245.78 ₹221.20 - ₹270.36 +150.0% Book Value/Share: ₹327.06, P/B: 1.0x
Revenue Multiple Method revenue ₹196.62 ₹176.96 - ₹216.28 +100.0% Revenue/Share: ₹712.94, P/S: 0.8x
EBITDA Multiple Method earnings ₹196.62 ₹176.96 - ₹216.28 +100.0% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹245.78 ₹196.62 - ₹294.94 +150.0% CF Growth: 8.2%, Discount: 15%
PEG Ratio Method growth ₹29.49 ₹26.54 - ₹32.44 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹29.49 ₹26.54 - ₹32.44 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹127.24 ₹114.52 - ₹139.96 +29.4% EPS: ₹2.20, BVPS: ₹327.06
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NELCAST share price latest .

Valuation Comparison Chart

NELCAST Intrinsic Value Analysis

What is the intrinsic value of NELCAST?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nelcast (NELCAST) is ₹196.62 (median value). With the current market price of ₹98.31, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹29.49 to ₹245.78, indicating ₹29.49 - ₹245.78.

Is NELCAST undervalued or overvalued?

Based on our multi-method analysis, Nelcast (NELCAST) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.34 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.04x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹105 Cr ₹86 Cr Positive Free Cash Flow 8/10
March 2024 ₹21 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2023 ₹80 Cr ₹69 Cr Positive Free Cash Flow 8/10
March 2022 ₹-13 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2021 ₹83 Cr ₹74 Cr Positive Free Cash Flow 8/10