Nelcast Complete Financial Statements

NELCAST • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Nelcast (NELCAST). Downloads include all available records across all periods. For market performance, see the NELCAST stock price today .

Profitability Ratios

Net Profit Margin 1.65% 2025 data
EBITDA Margin 6.93% 2025 data
Operating Margin 6.00% 2025 data
Return on Assets 0.43% 2025 data
Return on Equity 0.90% 2025 data

Balance Sheet Ratios

Current Ratio 5.34 2025 data
Debt to Equity 2.09 2025 data
Equity Ratio 47.77% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-10.1%
Year-over-Year
Net Profit Growth
-50.0%
Year-over-Year
EBITDA Growth
-25.0%
Year-over-Year
Expense Growth
-8.7%
Year-over-Year
Assets Growth
+2.8%
Year-over-Year
Equity Growth
+6.5%
Year-over-Year
Liabilities Growth
+2.8%
Year-over-Year
Operating Cash Flow Growth
+400.0%
Year-over-Year
Investing Cash Flow Growth
-22.6%
Year-over-Year
Financing Cash Flow Growth
-56.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 303 334 336 337 300 304 297 363 315 296 340 332 272 300 334 242 224 188 237 141 132 67 189 130 175 190 127 245 207 236
Expenses 282 300 304 309 280 280 274 327 294 273 295 302 251 276 312 225 202 174 222 127 113 71 169 118 160 172 116 221 184 216
EBITDA 21 34 32 28 20 25 23 36 21 23 46 30 21 23 21 17 22 15 15 14 19 -4 20 12 16 18 11 24 22 20
Operating Profit Margin % 6.00% 9.00% 9.00% 6.00% 5.00% 7.00% 6.00% 9.00% 6.00% 7.00% 8.00% 8.00% 6.00% 6.00% 4.00% 5.00% 9.00% 5.00% 6.00% 9.00% 10.00% -8.00% 9.00% 8.00% 9.00% 9.00% 7.00% 9.00% 10.00% 8.00%
Depreciation 7 7 6 6 6 6 6 6 7 6 6 6 6 6 6 6 6 6 6 5 5 5 6 5 5 5 5 4 4 5
Interest 8 10 9 9 8 8 9 8 8 8 8 8 7 7 8 6 6 6 7 3 3 3 6 2 3 3 2 2 1 2
Profit Before Tax 6 18 17 13 6 10 8 22 6 9 31 16 8 11 7 5 9 3 3 6 12 -11 8 5 9 11 4 18 18 14
Tax 2 5 4 3 1 2 2 6 2 2 6 4 2 3 2 1 3 1 1 2 -11 -3 2 1 3 4 1 6 6 5
Net Profit 5 14 13 10 5 8 6 17 5 7 26 12 7 8 5 3 7 2 2 5 23 -8 6 3 6 7 3 12 11 9
Earnings Per Share (₹) 0.55 1.56 1.44 1.13 0.58 0.91 0.69 1.91 0.52 0.82 2.93 1.40 0.78 0.89 0.61 0.39 0.76 0.23 0.24 0.54 2.63 -0.97 0.71 0.39 0.72 0.80 0.31 1.33 1.31 1.05

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,164 1,132 1,029 963 840 779 782 640 546 517 487
Current Assets 625 607 540 479 365 305 351 318 260 230 215
Fixed Assets 512 446 459 467 455 304 318 264 272 275 254
Capital Work in Progress 2 56 14 13 14 166 103 48 12 10 12
Investments 23 13 12 1 0 0 0 1 0 0 0
Other Assets 627 617 545 482 371 309 360 326 262 232 221
LIABILITIES
Total Liabilities 1,164 1,132 1,029 963 840 779 782 640 546 517 487
Current Liabilities 117 144 145 178 145 175 138 71 40 45 57
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 556 522 471 444 433 423 398 370 341 307 283
Share Capital 17 17 17 17 17 17 17 17 17 17 17
Reserves & Surplus 536 502 451 424 413 403 378 350 322 288 264

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 105 21 80 -13 83 32 75 33 28 47 26
Investing Activities -38 -31 -23 -32 -18 -63 -125 -44 -10 -30 -22
Financing Activities -61 -39 -71 2 -51 27 44 19 -17 -17 -6
Net Cash Flow 6 -49 -14 -42 14 -4 -7 8 1 0 -1