Satchmo Holdings Intrinsic Value

SATCH • Commercial Services
Current Stock Price
₹3.83
Primary Intrinsic Value
₹11.49
Market Cap
₹55.9 Cr
+200.0% Upside
Median Value
₹11.49
Value Range
₹3 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

SATCH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.49 ₹9.19 - ₹13.79 +200.0% EPS: ₹14.16, Sector P/E: 12x
Revenue Multiple Method revenue ₹7.66 ₹6.89 - ₹8.43 +100.0% Revenue/Share: ₹15.07, P/S: 0.8x
EBITDA Multiple Method earnings ₹7.66 ₹6.89 - ₹8.43 +100.0% EBITDA: ₹208.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2.54 ₹2.03 - ₹3.05 -33.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.49 ₹10.34 - ₹12.64 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.49 ₹10.34 - ₹12.64 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SATCH share price latest .

Valuation Comparison Chart

SATCH Intrinsic Value Analysis

What is the intrinsic value of SATCH?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Satchmo Holdings (SATCH) is ₹11.49 (median value). With the current market price of ₹3.83, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹2.54 to ₹11.49, indicating ₹2.54 - ₹11.49.

Is SATCH undervalued or overvalued?

Based on our multi-method analysis, Satchmo Holdings (SATCH) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 241.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -0.79 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -19.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 61.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.27x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹34 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2023 ₹25 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹421 Cr ₹421 Cr Positive Free Cash Flow 8/10