NDR Auto Components Complete Financial Statements

In FY2025, NDR Auto Components (NDRAUTO) reported revenue ₹204 Cr, net profit ₹15 Cr and EPS ₹6.24, with a net profit margin of 7.4% and ROE of 5.0%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see NDRAUTO stock price BSE.

7 Years of Data
2025 - 2019

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 7.35% 2025 data
EBITDA Margin 12.25% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 3.09% 2025 data
Return on Equity 4.97% 2025 data

Balance Sheet Ratios

Current Ratio 7.10 2025 data
Equity Ratio 62.14% 2025 data
Asset Turnover 0.42 2025 data

NDRAUTO Revenue, Net Profit & EBITDA — Year-on-Year Growth

NDRAUTO YoY (Sept 2024 vs Sept 2025) — revenue +14.6%, net profit +25.0%, EBITDA +19.0%, expenses +13.4%.

Revenue Growth
+14.6%
Year-over-Year
Net Profit Growth
+25.0%
Year-over-Year
EBITDA Growth
+19.0%
Year-over-Year
Expense Growth
+13.4%
Year-over-Year
Assets Growth
+22.7%
Year-over-Year
Equity Growth
+18.9%
Year-over-Year
Operating Cash Flow Growth
+211.1%
Year-over-Year
Investing Cash Flow Growth
-616.7%
Year-over-Year
Financing Cash Flow Growth
-50.0%
Year-over-Year

NDRAUTO Income Statement — Revenue, EBITDA & Net Profit

NDR Auto Components revenue ₹204 Cr, EBITDA ₹25 Cr, net profit ₹15 Cr, EPS ₹6.24 (2025) — net profit margin 7.4%. Explore NDR Auto Components intrinsic worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Mar 2019 Dec 2019
Revenue 204 197 188 212 178 179 174 178 160 136 131 143 97 84 66 109 56 56 46 59 31 18 4 36 28 18
Expenses 178 171 165 186 157 160 155 157 142 119 116 127 85 74 59 98 50 49 42 53 26 16 8 28 27 16
EBITDA 25 25 23 25 21 19 20 22 18 16 15 16 12 10 7 10 6 7 5 6 5 2 -4 7 1 2
Operating Profit Margin % 11.00% 11.00% 11.00% 11.00% 10.00% 9.00% 10.00% 11.00% 10.00% 8.00% 9.00% 9.00% 9.00% 7.00% 7.00% 7.00% 6.00% 6.00% 6.00% 4.00% 10.00% -1.00% -180.00% 7.00% 1.00% -5.00%
Depreciation 5 4 5 6 4 4 4 4 4 3 4 4 1 2 2 3 2 2 2 2 1 2 1 1 2 1
Interest 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 20 17 19 16 15 15 17 13 13 11 11 11 7 5 7 4 6 3 4 4 0 -5 6 -1 1
Tax 5 4 4 4 4 3 3 4 3 3 2 2 2 1 1 1 1 1 1 1 0 0 0 1 -3 1
Net Profit 15 16 14 15 12 12 12 13 10 10 8 9 8 6 4 6 3 4 2 3 4 0 -5 5 2 0
Earnings Per Share (₹) 6.24 6.89 5.72 6.39 5.02 9.76 9.70 5.63 8.67 16.76 13.86 7.18 14.15 10.20 6.81 9.55 5.48 7.26 3.97 5.38 6.50 0.26 -7.96 8.54 3.44 -0.12

NDRAUTO Balance Sheet — Assets, Liabilities & Shareholders' Equity

NDRAUTO total assets ₹486 Cr, total equity ₹302 Cr, total liabilities ₹ Cr (2025) — ROE 5.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 486 396 344 250 223 189
Current Assets 213 169 131 124 133 115
Fixed Assets 153 147 134 47 41 33
Capital Work in Progress 28 12 13 32 3 0
Investments 64 56 51 43 40 39
Other Assets 242 181 147 128 138 117
LIABILITIES
Total Liabilities
Current Liabilities 30 28 32 12 6 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 302 254 218 191 178 170
Share Capital 24 12 6 6 6 6
Reserves & Surplus 279 242 212 185 172 164

NDRAUTO Cash Flow Statement — Operating, Investing & Financing

NDR Auto Components operating cash flow ₹84 Cr, investing ₹-43 Cr, financing ₹-12 Cr, net cash flow ₹29 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 84 27 48 1 -2 3
Investing Activities -43 -6 -35 -4 1 -10
Financing Activities -12 -8 -6 0 -1 -1
Net Cash Flow 29 13 8 -3 -1 -7