NDR Auto Components Complete Financial Statements
In FY2026, NDR Auto Components (NDRAUTO) reported revenue ₹233 Cr, net profit ₹19 Cr and EPS ₹7.76, with a net profit margin of 8.2% and ROE of 5.3%. Full financial statements from FY2019 to FY2026 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse NDR Auto Components ownership structure to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
NDRAUTO Revenue, Net Profit & EBITDA — Year-on-Year Growth
NDRAUTO YoY (Mar 2025 vs Mar 2026) — revenue +18.3%, net profit +18.8%, EBITDA +20.0%, expenses +18.7%. For live price, earnings ratios and company overview, see NDRAUTO share price.
NDRAUTO Income Statement — Revenue, EBITDA & Net Profit
NDR Auto Components revenue ₹233 Cr, EBITDA ₹30 Cr, net profit ₹19 Cr, EPS ₹7.76 (2026) — net profit margin 8.2%. Examine NDR Auto Components quarterly earnings for recent quarterly revenue, profit and EPS trends.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Mar 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 204 | 197 | 188 | 212 | 178 | 179 | 174 | 178 | 160 | 136 | 131 | 143 | 97 | 84 | 66 | 109 | 56 | 56 | 46 | 59 | 31 | 18 | 4 | 36 | 28 | 18 |
| Expenses | 203 | 178 | 171 | 165 | 186 | 157 | 160 | 155 | 157 | 142 | 119 | 116 | 127 | 85 | 74 | 59 | 98 | 50 | 49 | 42 | 53 | 26 | 16 | 8 | 28 | 27 | 16 |
| EBITDA | 30 | 25 | 25 | 23 | 25 | 21 | 19 | 20 | 22 | 18 | 16 | 15 | 16 | 12 | 10 | 7 | 10 | 6 | 7 | 5 | 6 | 5 | 2 | -4 | 7 | 1 | 2 |
| Operating Profit Margin % | 12.00% | 11.00% | 11.00% | 11.00% | 11.00% | 10.00% | 9.00% | 10.00% | 11.00% | 10.00% | 8.00% | 9.00% | 9.00% | 9.00% | 7.00% | 7.00% | 7.00% | 6.00% | 6.00% | 6.00% | 4.00% | 10.00% | -1.00% | -180.00% | 7.00% | 1.00% | -5.00% |
| Depreciation | 6 | 5 | 4 | 5 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 24 | 20 | 20 | 17 | 19 | 16 | 15 | 15 | 17 | 13 | 13 | 11 | 11 | 11 | 7 | 5 | 7 | 4 | 6 | 3 | 4 | 4 | 0 | -5 | 6 | -1 | 1 |
| Tax | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | -3 | 1 |
| Net Profit | 19 | 15 | 16 | 14 | 15 | 12 | 12 | 12 | 13 | 10 | 10 | 8 | 9 | 8 | 6 | 4 | 6 | 3 | 4 | 2 | 3 | 4 | 0 | -5 | 5 | 2 | 0 |
| Earnings Per Share (₹) | 7.76 | 6.24 | 6.89 | 5.72 | 6.39 | 5.02 | 9.76 | 9.70 | 5.63 | 8.67 | 16.76 | 13.86 | 7.18 | 14.15 | 10.20 | 6.81 | 9.55 | 5.48 | 7.26 | 3.97 | 5.38 | 6.50 | 0.26 | -7.96 | 8.54 | 3.44 | -0.12 |
NDRAUTO Balance Sheet — Assets, Liabilities & Shareholders' Equity
NDRAUTO total assets ₹563 Cr, total equity ₹358 Cr, total liabilities ₹ Cr (2026) — ROE 5.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 563 | 486 | 396 | 344 | 250 | 223 | 189 |
| Current Assets | 181 | 213 | 169 | 131 | 124 | 133 | 115 |
| Fixed Assets | 270 | 153 | 147 | 134 | 47 | 41 | 33 |
| Capital Work in Progress | 19 | 28 | 12 | 13 | 32 | 3 | 0 |
| Investments | 83 | 64 | 56 | 51 | 43 | 40 | 39 |
| Other Assets | 192 | 242 | 181 | 147 | 128 | 138 | 117 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 57 | 30 | 28 | 32 | 12 | 6 | 1 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 358 | 302 | 254 | 218 | 191 | 178 | 170 |
| Share Capital | 24 | 24 | 12 | 6 | 6 | 6 | 6 |
| Reserves & Surplus | 334 | 279 | 242 | 212 | 185 | 172 | 164 |
NDRAUTO Cash Flow Statement — Operating, Investing & Financing
NDR Auto Components operating cash flow ₹37 Cr, investing ₹-59 Cr, financing ₹-14 Cr, net cash flow ₹-36 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 37 | 84 | 27 | 48 | 1 | -2 | 3 |
| Investing Activities | -59 | -43 | -6 | -35 | -4 | 1 | -10 |
| Financing Activities | -14 | -12 | -8 | -6 | 0 | -1 | -1 |
| Net Cash Flow | -36 | 29 | 13 | 8 | -3 | -1 | -7 |