NDA Securities Intrinsic Value
NDA Securities (NDASEC) median intrinsic value is ₹33.33 from 9 valuation models (range ₹16–₹50), vs current price ₹24.98 — +33.4% upside (Trading Below Calculated Value), margin of safety 25.1%. Check NDASEC market value to track the company's total market size over time.
NDASEC Valuation Methods Summary — DCF, Graham Number & P/E
NDA Securities intrinsic value across 9 models vs current price ₹24.98 — upside/downside and value range per method. For current market price and key ratios, visit NDASEC share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹40.32 | ₹32.26 - ₹48.38 | +61.4% | EPS: ₹3.36, Sector P/E: 12x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | -35.9% | Book Value/Share: ₹20.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹33.33 | ₹30.00 - ₹36.66 | +33.4% | Revenue/Share: ₹33.33, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹33.33 | ₹30.00 - ₹36.66 | +33.4% | EBITDA: ₹4.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹30.95 | ₹24.76 - ₹37.14 | +23.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.50 | ₹19.35 - ₹23.65 | -13.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹27.69 | ₹24.92 - ₹30.46 | +10.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹49.96 | ₹44.96 - ₹54.96 | +100.0% | ROE: 33.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹38.88 | ₹34.99 - ₹42.77 | +55.6% | EPS: ₹3.36, BVPS: ₹20.00 |
NDASEC Intrinsic Value vs Market Price — All Valuation Models
NDA Securities fair value range ₹16–₹50 vs current market price ₹24.98 across 9 valuation models. See NDASEC book value to compare market price against book value per share.
NDASEC Intrinsic Value Analysis — Undervalued or Overvalued?
NDA Securities median intrinsic value ₹33.33, current price ₹24.98 — Trading Below Calculated Value by 33.4%, margin of safety 25.1%.
What is the intrinsic value of NDASEC?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of NDA Securities (NDASEC) is ₹33.33 (median value). With the current market price of ₹24.98, this represents a +33.4% variance from our estimated fair value.
The valuation range spans from ₹16.00 to ₹49.96, indicating ₹16.00 - ₹49.96.
Is NDASEC undervalued or overvalued?
Based on our multi-method analysis, NDA Securities (NDASEC) appears to be trading below calculated value by approximately 33.4%.
NDASEC Financial Health — Key Ratios vs Industry Benchmarks
NDA Securities financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 33.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
NDASEC Cash Flow Quality — Operating & Free Cash Flow
NDA Securities operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |