NCL Industries Complete Financial Statements

NCLIND • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for NCL Industries (NCLIND). Downloads include all available records across all periods. For market performance, see the NCLIND stock price today .

Profitability Ratios

Net Profit Margin 5.67% 2025 data
EBITDA Margin 13.31% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 1.22% 2025 data
Return on Equity 2.33% 2025 data

Balance Sheet Ratios

Current Ratio 1.24 2025 data
Debt to Equity 1.91 2025 data
Equity Ratio 52.48% 2025 data
Asset Turnover 0.22 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+5.7%
Year-over-Year
Net Profit Growth
+566.7%
Year-over-Year
EBITDA Growth
+74.1%
Year-over-Year
Expense Growth
-0.3%
Year-over-Year
Assets Growth
+6.2%
Year-over-Year
Equity Growth
+1.1%
Year-over-Year
Liabilities Growth
+6.2%
Year-over-Year
Operating Cash Flow Growth
-53.0%
Year-over-Year
Investing Cash Flow Growth
-88.1%
Year-over-Year
Financing Cash Flow Growth
+95.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Dec 2019
Revenue 353 392 343 334 426 359 347 395 442 445 509 371 450 394 422 418 410 404 372 350 249 261 371 209
Expenses 306 363 288 307 371 319 322 352 397 378 448 341 405 358 366 354 340 335 333 268 224 197 298 185
EBITDA 47 29 55 27 55 40 24 43 45 67 60 30 45 36 57 64 70 69 39 82 25 65 73 25
Operating Profit Margin % 11.00% 5.00% 15.00% 7.00% 11.00% 10.00% 6.00% 10.00% 9.00% 14.00% 11.00% 6.00% 9.00% 8.00% 13.00% 15.00% 16.00% 17.00% 10.00% 23.00% 9.00% 25.00% 19.00% 12.00%
Depreciation 13 15 14 15 16 13 14 14 13 13 13 12 12 11 13 11 14 12 12 10 10 10 10 11
Interest 5 5 6 5 5 6 5 7 6 5 6 7 6 7 7 6 4 6 6 5 8 7 5 8
Profit Before Tax 29 9 36 7 34 21 5 23 26 49 41 11 27 19 37 47 52 51 21 67 7 48 59 6
Tax 9 3 16 4 10 8 2 9 16 18 17 8 11 6 17 16 23 18 6 24 0 16 17 0
Net Profit 20 7 20 3 24 13 3 14 10 31 25 3 16 13 20 31 29 34 15 43 8 32 42 5
Earnings Per Share (₹) 4.40 1.48 4.48 0.56 5.19 2.82 0.66 3.01 1.78 6.82 5.47 0.66 3.29 2.77 5.04 6.80 6.91 7.39 3.21 9.48 1.72 7.06 9.20 1.20

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 1,635 1,539 1,506 1,471 1,299 1,153 1,095
Current Assets 461 441 412 452 338 345 328
Fixed Assets 953 1,000 1,006 802 820 695 658
Capital Work in Progress 148 39 28 171 61 90 91
Investments 4 4 6 20 0 0 0
Other Assets 530 496 467 478 419 368 346
LIABILITIES
Total Liabilities 1,635 1,539 1,506 1,471 1,299 1,153 1,095
Current Liabilities 372 363 419 382 327 259 278
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 858 849 770 741 665 528 499
Share Capital 45 45 45 45 45 45 45
Reserves & Surplus 813 804 725 696 620 483 454

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 86 183 206 75 238 106 71
Investing Activities -111 -59 -94 -139 -136 -79 -69
Financing Activities -5 -110 -83 7 -52 -31 4
Net Cash Flow -30 13 29 -58 50 -4 6