Nazara Technologies Complete Financial Statements
In FY2025, Nazara Technologies (NAZARA) reported revenue ₹1,631 Cr, net profit ₹-34 Cr and EPS ₹-0.85, with a net profit margin of -2.1% and ROE of -1.1%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see NAZARA stock overview.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
NAZARA Revenue, Net Profit & EBITDA — Year-on-Year Growth
NAZARA YoY (Sept 2024 vs Sept 2025) — revenue +374.1%, net profit -312.5%, EBITDA -44.7%, expenses +440.4%.
NAZARA Income Statement — Revenue, EBITDA & Net Profit
Nazara Technologies revenue ₹1,631 Cr, EBITDA ₹26 Cr, net profit ₹-34 Cr, EPS ₹-0.85 (2025) — net profit margin -2.1%. Explore NAZARA fundamental worth to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,631 | 539 | 591 | 417 | 344 | 304 | 276 | 557 | 311 | 298 | 266 | 339 | 288 | 185 | 230 | 326 | 135 | 126 | 136 | 190 | 114 | 94 | 93 | 136 |
| Expenses | 1,605 | 501 | 476 | 339 | 297 | 282 | 226 | 498 | 271 | 265 | 221 | 284 | 250 | 162 | 193 | 285 | 111 | 115 | 106 | 157 | 91 | 87 | 105 | 105 |
| EBITDA | 26 | 38 | 115 | 78 | 47 | 22 | 50 | 59 | 41 | 33 | 45 | 55 | 37 | 23 | 37 | 42 | 24 | 11 | 30 | 33 | 22 | 7 | -11 | 31 |
| Operating Profit Margin % | -205.00% | 4.00% | 5.00% | 16.00% | 7.00% | -6.00% | 10.00% | 7.00% | 9.00% | 9.00% | 13.00% | 11.00% | 5.00% | 7.00% | 13.00% | 10.00% | 15.00% | 7.00% | 19.00% | 16.00% | 17.00% | 0.00% | -16.00% | 19.00% |
| Depreciation | 61 | 37 | 65 | 60 | 26 | 22 | 15 | 31 | 15 | 16 | 15 | 15 | 10 | 11 | 14 | 15 | 9 | 8 | 8 | 11 | 8 | 7 | 9 | 12 |
| Interest | 7 | 5 | 5 | 4 | 2 | 1 | 1 | 3 | 3 | 3 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | -42 | -4 | 46 | 14 | 20 | 0 | 34 | 25 | 23 | 14 | 28 | 38 | 26 | 11 | 23 | 26 | 16 | 4 | 21 | 22 | 14 | 0 | -20 | 19 |
| Tax | -8 | -8 | -6 | 5 | 4 | 0 | 10 | 12 | -1 | 5 | 7 | 8 | 9 | 6 | 6 | 6 | 0 | -1 | 8 | 5 | 1 | 7 | 1 | 1 |
| Net Profit | -34 | 4 | 51 | 9 | 16 | 0 | 24 | 14 | 24 | 9 | 21 | 30 | 17 | 5 | 17 | 20 | 15 | 4 | 14 | 17 | 13 | -7 | -22 | 18 |
| Earnings Per Share (₹) | -0.85 | -0.22 | 7.73 | 0.30 | 3.11 | -1.15 | 2.96 | 3.28 | 2.99 | 0.01 | 2.95 | 3.54 | 1.55 | 0.67 | 1.76 | 2.76 | 1.71 | 1.06 | 1.75 | 1.64 | 8.56 | -1.18 | -9.97 | 3.56 |
NAZARA Balance Sheet — Assets, Liabilities & Shareholders' Equity
NAZARA total assets ₹4,436 Cr, total equity ₹3,237 Cr, total liabilities ₹ Cr (2025) — ROE -1.1%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Total Assets | 4,436 | 2,762 | 1,702 | 1,410 | 1,023 | 777 | 515 | 471 | 265 |
| Current Assets | 1,408 | 1,897 | 997 | 915 | 681 | 380 | 314 | 289 | 249 |
| Fixed Assets | 1,731 | 608 | 583 | 424 | 296 | 348 | 137 | 150 | 2 |
| Capital Work in Progress | 14 | 0 | 0 | 1 | 2 | 6 | 1 | 1 | 0 |
| Investments | 1,312 | 439 | 332 | 442 | 118 | 58 | 128 | 101 | 77 |
| Other Assets | 1,379 | 1,715 | 787 | 543 | 606 | 365 | 249 | 219 | 187 |
| LIABILITIES | |||||||||
| Total Liabilities | |||||||||
| Current Liabilities | 272 | 45 | 51 | 38 | 30 | 44 | 21 | 33 | 1 |
| Non-Current Liabilities | |||||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Total Equity | 3,237 | 2,335 | 1,317 | 1,198 | 779 | 590 | 439 | 387 | 224 |
| Share Capital | 35 | 31 | 27 | 13 | 12 | 11 | 11 | 11 | 2 |
| Reserves & Surplus | 2,828 | 1,968 | 1,078 | 1,028 | 646 | 496 | 396 | 341 | 222 |
NAZARA Cash Flow Statement — Operating, Investing & Financing
Nazara Technologies operating cash flow ₹66 Cr, investing ₹-1,139 Cr, financing ₹805 Cr, net cash flow ₹-268 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 66 | 91 | 8 | 62 | 67 | -2 | 19 | 3 | 57 | 59 | 52 |
| Investing Activities | -1,139 | -612 | -89 | -329 | -270 | 18 | -61 | -17 | -61 | -6 | -9 |
| Financing Activities | 805 | 946 | 15 | 335 | 217 | 3 | 6 | 37 | 0 | -20 | -16 |
| Net Cash Flow | -268 | 425 | -66 | 68 | 14 | 19 | -35 | 24 | -5 | 33 | 27 |