Navkar Corporation Intrinsic Value
NAVKARCORP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹83.52 | ₹66.82 - ₹100.22 | -13.6% | EPS: ₹6.96, Sector P/E: 12x |
| Book Value Method | asset | ₹101.33 | ₹91.20 - ₹111.46 | +4.8% | Book Value/Share: ₹101.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.01 | ₹26.11 - ₹31.91 | -70.0% | Revenue/Share: ₹30.21, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹56.44 | ₹50.80 - ₹62.08 | -41.6% | EBITDA: ₹164.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹70.12 | ₹56.10 - ₹84.14 | -27.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹44.54 | ₹40.09 - ₹48.99 | -53.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹57.35 | ₹51.62 - ₹63.09 | -40.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹69.93 | ₹62.94 - ₹76.92 | -27.7% | ROE: 6.9%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹125.97 | ₹113.37 - ₹138.57 | +30.3% | EPS: ₹6.96, BVPS: ₹101.33 |
Want to compare with current market value? Check NAVKARCORP share price latest .
Valuation Comparison Chart
NAVKARCORP Intrinsic Value Analysis
What is the intrinsic value of NAVKARCORP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Navkar Corporation (NAVKARCORP) is ₹69.93 (median value). With the current market price of ₹96.70, this represents a -27.7% variance from our estimated fair value.
The valuation range spans from ₹29.01 to ₹125.97, indicating ₹29.01 - ₹125.97.
Is NAVKARCORP undervalued or overvalued?
Based on our multi-method analysis, Navkar Corporation (NAVKARCORP) appears to be trading above calculated value by approximately 27.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.55 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.44 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 38.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.21x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Navkar Corporation
Additional stock information and data for NAVKARCORP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2017 | ₹108 Cr | ₹85 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹224 Cr | ₹-108 Cr | Positive Operating Cash Flow | 6/10 |
| March 2015 | ₹123 Cr | ₹26 Cr | Positive Free Cash Flow | 7/10 |