Info Edge Intrinsic Value
Info Edge (NAUKRI) median intrinsic value is ₹915.31 from 9 valuation models (range ₹350–₹2914), vs current price ₹1165.50 — -21.5% downside (Trading Above Calculated Value), margin of safety -27.3%. Analyse NAUKRI institutional holdings to track promoter, FII and institutional holdings.
NAUKRI Valuation Methods Summary — DCF, Graham Number & P/E
Info Edge intrinsic value across 9 models vs current price ₹1165.50 — upside/downside and value range per method. Read NAUKRI dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹419.04 | ₹335.23 - ₹502.85 | -64.0% | EPS: ₹34.92, Sector P/E: 12x |
| Book Value Method | asset | ₹2913.75 | ₹2622.38 - ₹3205.13 | +150.0% | Book Value/Share: ₹2916.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹354.95 | ₹319.45 - ₹390.44 | -69.5% | Revenue/Share: ₹443.69, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1672.62 | ₹1505.36 - ₹1839.88 | +43.5% | EBITDA: ₹3624.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹915.31 | ₹732.25 - ₹1098.37 | -21.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹349.65 | ₹314.69 - ₹384.62 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹349.65 | ₹314.69 - ₹384.62 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2326.15 | ₹2093.54 - ₹2558.77 | +99.6% | ROE: 8.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1513.74 | ₹1362.37 - ₹1665.11 | +29.9% | EPS: ₹34.92, BVPS: ₹2916.38 |
NAUKRI Intrinsic Value vs Market Price — All Valuation Models
Info Edge fair value range ₹350–₹2914 vs current market price ₹1165.50 across 9 valuation models. For current market price and key ratios, visit NAUKRI share price screener.
NAUKRI Intrinsic Value Analysis — Undervalued or Overvalued?
Info Edge median intrinsic value ₹915.31, current price ₹1165.50 — Trading Above Calculated Value by 21.5%, margin of safety -27.3%.
What is the intrinsic value of NAUKRI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Info Edge (NAUKRI) is ₹915.31 (median value). With the current market price of ₹1165.50, this represents a -21.5% variance from our estimated fair value.
The valuation range spans from ₹349.65 to ₹2913.75, indicating ₹349.65 - ₹2913.75.
Is NAUKRI undervalued or overvalued?
Based on our multi-method analysis, Info Edge (NAUKRI) appears to be trading above calculated value by approximately 21.5%.
NAUKRI Financial Health — Key Ratios vs Industry Benchmarks
Info Edge financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.94 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 38.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.12x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NAUKRI Cash Flow Quality — Operating & Free Cash Flow
Info Edge operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹876 Cr | ₹467 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹702 Cr | ₹276 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹512 Cr | ₹333 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹707 Cr | ₹119 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹276 Cr | ₹-746 Cr | Positive Operating Cash Flow | 6/10 |