Info Edge Intrinsic Value
NAUKRI • Retail
Current Stock Price
₹1032.70
Primary Intrinsic Value
₹309.81
Market Cap
₹133.2K Cr
-15.9%
Downside
Median Value
₹868.84
Value Range
₹310 - ₹2582
Assessment
Trading Above Median Value
Safety Margin
-18.9%
NAUKRI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹309.81 | ₹247.85 - ₹371.77 | -70.0% | EPS: ₹19.56, Sector P/E: 12x |
| Book Value Method | asset | ₹2581.75 | ₹2323.58 - ₹2839.93 | +150.0% | Book Value/Share: ₹2853.95, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹309.81 | ₹278.83 - ₹340.79 | -70.0% | Revenue/Share: ₹307.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹868.84 | ₹781.96 - ₹955.72 | -15.9% | EBITDA: ₹1868.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹922.40 | ₹737.92 - ₹1106.88 | -10.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹309.81 | ₹278.83 - ₹340.79 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹309.81 | ₹278.83 - ₹340.79 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1120.73 | ₹1008.66 - ₹1232.80 | +8.5% | EPS: ₹19.56, BVPS: ₹2853.95 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
NAUKRI Intrinsic Value Analysis
What is the intrinsic value of NAUKRI?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Info Edge (NAUKRI) is ₹868.84 (median value). With the current market price of ₹1032.70, this represents a -15.9% variance from our estimated fair value.
The valuation range spans from ₹309.81 to ₹2581.75, indicating ₹309.81 - ₹2581.75.
Is NAUKRI undervalued or overvalued?
Based on our multi-method analysis, Info Edge (NAUKRI) appears to be trading above median value by approximately 15.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.05 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 35.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Info Edge
Additional stock information and data for NAUKRI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹876 Cr | ₹467 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹702 Cr | ₹276 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹512 Cr | ₹333 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹707 Cr | ₹119 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹276 Cr | ₹-746 Cr | Positive Operating Cash Flow | 6/10 |