Info Edge Intrinsic Value
NAUKRI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹322.44 | ₹257.95 - ₹386.93 | -70.0% | EPS: ₹19.56, Sector P/E: 12x |
| Book Value Method | asset | ₹2687.00 | ₹2418.30 - ₹2955.70 | +150.0% | Book Value/Share: ₹2853.95, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹322.44 | ₹290.20 - ₹354.68 | -70.0% | Revenue/Share: ₹307.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹588.99 | ₹530.09 - ₹647.89 | -45.2% | EBITDA: ₹1868.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹922.40 | ₹737.92 - ₹1106.88 | -14.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹322.44 | ₹290.20 - ₹354.68 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹322.44 | ₹290.20 - ₹354.68 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1120.73 | ₹1008.66 - ₹1232.80 | +4.3% | EPS: ₹19.56, BVPS: ₹2853.95 |
Want to compare with current market value? Check NAUKRI share price latest .
Valuation Comparison Chart
NAUKRI Intrinsic Value Analysis
What is the intrinsic value of NAUKRI?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Info Edge (NAUKRI) is ₹588.99 (median value). With the current market price of ₹1074.80, this represents a -45.2% variance from our estimated fair value.
The valuation range spans from ₹322.44 to ₹2687.00, indicating ₹322.44 - ₹2687.00.
Is NAUKRI undervalued or overvalued?
Based on our multi-method analysis, Info Edge (NAUKRI) appears to be trading above calculated value by approximately 45.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.05 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.16 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 35.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Info Edge
Additional stock information and data for NAUKRI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹876 Cr | ₹467 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹702 Cr | ₹276 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹512 Cr | ₹333 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹707 Cr | ₹119 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹276 Cr | ₹-746 Cr | Positive Operating Cash Flow | 6/10 |